Nine Entertainment Co. Holdings Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 5 318
EBIT TTM (mln): 608
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1,272 1,542 1,371 1,280 1,245 1,404 1,965 2,155 2,331 2,689 2,695
Przychód Δ r/r 0.0% 21.2% -11.1% -6.7% -2.7% 12.8% 40.0% 9.7% 8.2% 15.3% 0.2%
Marża brutto 18.3% 33.2% -37.0% 17.2% 10.1% 23.3% 23.2% 10.9% 15.6% 19.8% 16.1%
EBIT (mln) 178 102 -704 27 91 291 381 234 364 531 433
EBIT Δ r/r 0.0% -42.6% -788.6% -103.8% 235.9% 220.7% 30.9% -38.4% 55.3% 46.0% -18.5%
EBIT (%) 14.0% 6.6% -51.3% 2.1% 7.3% 20.7% 19.4% 10.9% 15.6% 19.8% 16.1%
Koszty finansowe (mln) 0 66 30 11 13 11 17 28 29 26 49
EBITDA (mln) 225 217 -628 100 126 327 461 381 521 680 589
EBITDA(%) 17.7% 14.1% -45.8% 7.8% 10.1% 23.3% 23.5% 17.7% 22.4% 25.3% 21.8%
Podatek (mln) 10 41 -91 24 13 65 66 28 96 134 81
Zysk Netto (mln) 1,201 58 -592 325 -203 210 234 -524 169 297 182
Zysk netto Δ r/r 0.0% -95.2% -1123.2% -154.8% -162.6% -203.1% 11.5% -324.3% -132.3% 75.4% -38.8%
Zysk netto (%) 94.4% 3.8% -43.2% 25.4% -16.3% 14.9% 11.9% -24.3% 7.3% 11.1% 6.7%
EPS 0.9 0.0659 -0.63 0.37 -0.23 0.24 0.17 -0.31 0.0994 0.17 0.11
EPS (rozwodnione) 0.9 0.0659 -0.63 0.37 -0.23 0.24 0.16 -0.31 0.0991 0.17 0.11
Ilośc akcji (mln) 1,338 877 934 880 870 870 1,338 1,703 1,704 1,704 1,672
Ważona ilośc akcji (mln) 1,338 877 935 880 870 877 1,346 1,703 1,708 1,705 1,679
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD