Wall Street Experts
ver. ZuMIgo(08/25)
Nine Entertainment Co. Holdings Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 5 318
EBIT TTM (mln): 608
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1,272 |
1,542 |
1,371 |
1,280 |
1,245 |
1,404 |
1,965 |
2,155 |
2,331 |
2,689 |
2,695 |
Przychód Δ r/r |
0.0% |
21.2% |
-11.1% |
-6.7% |
-2.7% |
12.8% |
40.0% |
9.7% |
8.2% |
15.3% |
0.2% |
Marża brutto |
18.3% |
33.2% |
-37.0% |
17.2% |
10.1% |
23.3% |
23.2% |
10.9% |
15.6% |
19.8% |
16.1% |
EBIT (mln) |
178 |
102 |
-704 |
27 |
91 |
291 |
381 |
234 |
364 |
531 |
433 |
EBIT Δ r/r |
0.0% |
-42.6% |
-788.6% |
-103.8% |
235.9% |
220.7% |
30.9% |
-38.4% |
55.3% |
46.0% |
-18.5% |
EBIT (%) |
14.0% |
6.6% |
-51.3% |
2.1% |
7.3% |
20.7% |
19.4% |
10.9% |
15.6% |
19.8% |
16.1% |
Koszty finansowe (mln) |
0 |
66 |
30 |
11 |
13 |
11 |
17 |
28 |
29 |
26 |
49 |
EBITDA (mln) |
225 |
217 |
-628 |
100 |
126 |
327 |
461 |
381 |
521 |
680 |
589 |
EBITDA(%) |
17.7% |
14.1% |
-45.8% |
7.8% |
10.1% |
23.3% |
23.5% |
17.7% |
22.4% |
25.3% |
21.8% |
Podatek (mln) |
10 |
41 |
-91 |
24 |
13 |
65 |
66 |
28 |
96 |
134 |
81 |
Zysk Netto (mln) |
1,201 |
58 |
-592 |
325 |
-203 |
210 |
234 |
-524 |
169 |
297 |
182 |
Zysk netto Δ r/r |
0.0% |
-95.2% |
-1123.2% |
-154.8% |
-162.6% |
-203.1% |
11.5% |
-324.3% |
-132.3% |
75.4% |
-38.8% |
Zysk netto (%) |
94.4% |
3.8% |
-43.2% |
25.4% |
-16.3% |
14.9% |
11.9% |
-24.3% |
7.3% |
11.1% |
6.7% |
EPS |
0.9 |
0.0659 |
-0.63 |
0.37 |
-0.23 |
0.24 |
0.17 |
-0.31 |
0.0994 |
0.17 |
0.11 |
EPS (rozwodnione) |
0.9 |
0.0659 |
-0.63 |
0.37 |
-0.23 |
0.24 |
0.16 |
-0.31 |
0.0991 |
0.17 |
0.11 |
Ilośc akcji (mln) |
1,338 |
877 |
934 |
880 |
870 |
870 |
1,338 |
1,703 |
1,704 |
1,704 |
1,672 |
Ważona ilośc akcji (mln) |
1,338 |
877 |
935 |
880 |
870 |
877 |
1,346 |
1,703 |
1,708 |
1,705 |
1,679 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |