Rok finansowy |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
Data |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-100.00%</span> |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
0.0% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
80.6% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
0.0% |
Koszty i Wydatki (mln) |
112 |
0 |
0 |
0 |
0 |
4 |
3 |
4 |
5 |
8 |
11 |
15 |
17 |
16 |
15 |
16 |
16 |
18 |
19 |
19 |
20 |
22 |
21 |
19 |
20 |
EBIT (mln) |
-112 |
-0 |
-0 |
-0 |
-0 |
-4 |
-3 |
-4 |
-5 |
-8 |
-11 |
-15 |
-17 |
-16 |
-15 |
-16 |
-17 |
-18 |
-16 |
-16 |
-17 |
-22 |
-21 |
-19 |
0 |
EBIT Δ kw/kw |
31350.3% |
96.3% |
97.4% |
95.6% |
93.3% |
51.0% |
68.2% |
72.4% |
68.1% |
47.5% |
30.9% |
7.9% |
3.1% |
11.3% |
2.1% |
0.4% |
1.2% |
16.4% |
24.0% |
16.9% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-207.31%</span> |
0.0% |
0.0% |
0.0% |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
2 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
0 |
0 |
0 |
3 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
738 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
EBITDA (mln) |
627 |
1 |
1 |
1 |
0 |
-3 |
-3 |
-4 |
-5 |
-8 |
-10 |
-14 |
-17 |
-15 |
-14 |
-16 |
-16 |
-18 |
-19 |
-19 |
-19 |
-21 |
-20 |
-15 |
-18 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-224.20%</span> |
0.0% |
0.0% |
0.0% |
nan |
NOPLAT (mln) |
627 |
1 |
1 |
1 |
0 |
-3 |
-3 |
-4 |
-5 |
-8 |
-11 |
-15 |
-17 |
-16 |
-15 |
-14 |
-13 |
-15 |
-16 |
-16 |
-17 |
-19 |
-18 |
-16 |
-18 |
Podatek (mln) |
0 |
1 |
1 |
1 |
1 |
1 |
-0 |
0 |
0 |
0 |
0 |
-1 |
1 |
-0 |
-1 |
-2 |
3 |
-3 |
-3 |
3 |
-3 |
2 |
0 |
0 |
0 |
Zysk Netto (mln) |
627 |
1 |
1 |
1 |
0 |
-3 |
-3 |
-4 |
-5 |
-8 |
-11 |
-15 |
-17 |
-16 |
-14 |
-14 |
-16 |
-12 |
-16 |
-16 |
-17 |
-19 |
-18 |
-16 |
-18 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-99.94%</span> |
<span style="color:red">-554.93%</span> |
<span style="color:red">-491.41%</span> |
<span style="color:red">-744.52%</span> |
<span style="color:red">-1488.36%</span> |
157.2% |
219.3% |
264.6% |
211.8% |
84.4% |
29.8% |
<span style="color:red">-3.04%</span> |
<span style="color:red">-2.36%</span> |
<span style="color:red">-23.44%</span> |
13.7% |
12.9% |
4.5% |
57.8% |
13.9% |
3.6% |
3.3% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-207.31%</span> |
0.0% |
0.0% |
0.0% |
nan |
EPS |
87.18 |
0.1 |
0.12 |
0.0859 |
0.0536 |
-0.45 |
-0.12 |
-0.13 |
-0.17 |
-0.0678 |
-0.0863 |
-0.12 |
-0.13 |
-0.12 |
-0.11 |
-0.11 |
-0.13 |
-0.0953 |
-0.13 |
-0.13 |
-0.14 |
-0.15 |
-0.14 |
-0.13 |
-0.14 |
EPS (rozwodnione) |
87.18 |
0.1 |
0.12 |
0.0859 |
0.0536 |
-0.45 |
-0.12 |
-0.13 |
-0.17 |
-0.0678 |
-0.0863 |
-0.12 |
-0.13 |
-0.12 |
-0.11 |
-0.11 |
-0.13 |
-0.0953 |
-0.13 |
-0.13 |
-0.14 |
-0.15 |
-0.14 |
-0.13 |
-0.14 |
Ilośc akcji (mln) |
7 |
7 |
7 |
7 |
7 |
7 |
28 |
30 |
32 |
124 |
124 |
124 |
124 |
124 |
124 |
125 |
125 |
125 |
125 |
125 |
125 |
125 |
125 |
125 |
126 |
Ważona ilośc akcji (mln) |
7 |
7 |
7 |
7 |
7 |
7 |
28 |
30 |
32 |
124 |
124 |
124 |
124 |
124 |
124 |
125 |
125 |
125 |
125 |
125 |
125 |
125 |
125 |
125 |
126 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |