Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
53.165 |
56.628 |
54.384 |
38.228 |
38.107 |
46.375 |
40.536 |
42.211 |
43.349 |
40.028 |
39.927 |
39.295 |
42.15 |
42.035 |
50.11 |
66.251 |
63.662 |
Aktywa trwałe (mln) |
9.547 |
13.443 |
12.117 |
10.088 |
8.76 |
19.569 |
20.938 |
20.61 |
20.891 |
22.129 |
22.773 |
24.11 |
22.694 |
23.402 |
26.57 |
29.884 |
31.084 |
Rzeczowe aktywa trwałe netto |
7.579 |
10.679 |
8.749 |
7.809 |
6.781 |
11.453 |
0.593 |
0.532 |
1.094 |
0.909 |
1.3 |
3.557 |
3.739 |
3.666 |
3.573 |
3.482 |
3.097 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.667 |
0.651 |
0.0 |
0.0 |
0.0 |
6.359 |
6.306 |
6.407 |
0.0 |
6.576 |
6.611 |
6.285 |
6.788 |
7.945 |
9.92 |
11.737 |
13.346 |
Wartość firmy i wartości niematerialne i prawne |
0.667 |
0.651 |
0.644 |
0.0 |
0.418 |
6.359 |
6.306 |
6.407 |
6.395 |
6.576 |
6.611 |
6.285 |
6.788 |
7.945 |
9.92 |
11.737 |
13.346 |
Należności netto |
0.0 |
24.608 |
0.0 |
0.0 |
13.489 |
0.0 |
0.0 |
0.001 |
11.218 |
0.0 |
6.373 |
6.254 |
9.12 |
7.733 |
10.295 |
11.027 |
8.783 |
Inwestycje długoterminowe |
0.007 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.808 |
0.0 |
0.0 |
0.0 |
0.0 |
11.265 |
9.426 |
10.249 |
11.452 |
13.102 |
0.0 |
Aktywa obrotowe |
43.618 |
43.185 |
42.267 |
28.14 |
29.347 |
26.806 |
19.597 |
21.6 |
22.458 |
17.899 |
17.153 |
15.185 |
19.456 |
18.633 |
23.541 |
36.367 |
32.578 |
Środki pieniężne i Inwestycje |
0.528 |
0.428 |
0.639 |
1.025 |
0.311 |
0.391 |
0.502 |
0.429 |
0.459 |
0.529 |
0.349 |
0.462 |
2.015 |
2.612 |
3.272 |
13.569 |
10.324 |
Zapasy |
19.137 |
18.148 |
18.044 |
15.385 |
15.548 |
7.756 |
11.222 |
11.726 |
10.78 |
10.582 |
10.433 |
8.471 |
8.322 |
8.287 |
9.976 |
11.625 |
13.256 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.001) |
0.0 |
0.0 |
0.0 |
0.0 |
(0.305) |
(0.244) |
0.0 |
0.015 |
0.027 |
3.653 |
Środki pieniężne i inne aktywa pieniężne |
0.528 |
0.428 |
0.639 |
1.025 |
0.311 |
0.391 |
0.502 |
0.429 |
0.459 |
0.529 |
0.349 |
0.462 |
2.015 |
2.612 |
3.257 |
13.542 |
6.671 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
7.64 |
8.28 |
12.615 |
0.04 |
9.888 |
13.168 |
11.151 |
11.433 |
9.117 |
7.551 |
5.989 |
9.127 |
11.744 |
9.155 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.422 |
2.642 |
0.0 |
0.0 |
0.0 |
0.537 |
2.677 |
1.325 |
1.471 |
0.92 |
1.432 |
Zobowiązania krótkoterminowe |
20.375 |
20.09 |
18.556 |
8.245 |
9.0 |
14.366 |
14.816 |
15.417 |
15.245 |
12.947 |
12.249 |
9.916 |
13.406 |
9.568 |
13.489 |
19.543 |
13.382 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.353 |
2.886 |
0.0 |
0.0 |
0.0 |
0.031 |
3.162 |
2.174 |
0.0 |
0.198 |
0.0 |
Zobowiązania długoterminowe |
7.04 |
6.754 |
6.665 |
5.063 |
4.977 |
3.874 |
3.2 |
4.026 |
4.459 |
3.382 |
4.688 |
6.424 |
5.462 |
6.65 |
6.457 |
6.285 |
5.639 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.86 |
0.755 |
0.782 |
1.797 |
1.957 |
2.11 |
2.094 |
2.134 |
2.084 |
1.855 |
1.597 |
1.869 |
2.288 |
2.639 |
2.688 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.165 |
0.079 |
0.301 |
0.224 |
0.487 |
2.68 |
3.157 |
3.217 |
3.228 |
2.816 |
2.982 |
Zobowiązania ogółem |
27.415 |
26.844 |
25.221 |
13.308 |
13.977 |
18.24 |
18.016 |
19.443 |
19.704 |
16.329 |
16.937 |
16.34 |
18.868 |
16.218 |
19.946 |
25.828 |
19.021 |
Kapitał własny |
22.409 |
26.294 |
25.648 |
24.909 |
24.166 |
28.168 |
22.585 |
22.936 |
23.851 |
23.897 |
22.99 |
22.955 |
23.282 |
25.817 |
30.164 |
40.423 |
44.641 |
Udziały mniejszościowe |
3.341 |
3.49 |
3.515 |
0.011 |
(0.036) |
(0.033) |
(0.065) |
(0.168) |
(0.206) |
(0.198) |
(0.177) |
(0.09) |
(0.158) |
0.192 |
0.358 |
0.456 |
0.54 |
Pasywa |
53.165 |
56.628 |
54.384 |
38.228 |
38.107 |
46.375 |
40.536 |
42.211 |
43.349 |
40.028 |
39.927 |
39.295 |
42.15 |
42.035 |
50.11 |
66.251 |
63.662 |
Inwestycje |
0.007 |
0.0 |
1.02 |
0.0 |
0.0 |
0.0 |
10.807 |
10.807 |
10.807 |
11.715 |
11.835 |
10.96 |
9.182 |
10.249 |
0.015 |
13.129 |
3.653 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.5 |
3.692 |
1.301 |
0.224 |
1.611 |
3.758 |
5.755 |
5.288 |
4.853 |
3.736 |
3.582 |
Środki pieniężne i inne aktywa pieniężne |
0.528 |
0.428 |
0.639 |
1.025 |
0.311 |
0.391 |
0.502 |
0.429 |
0.459 |
0.529 |
0.349 |
0.462 |
2.015 |
2.612 |
3.257 |
13.542 |
6.671 |
Dług netto |
(0.528) |
(0.428) |
(0.639) |
(1.025) |
(0.311) |
(0.391) |
3.998 |
3.263 |
0.842 |
(0.305) |
1.262 |
3.296 |
3.74 |
2.676 |
1.596 |
(9.806) |
(3.089) |
Ticker |
MZA.WA |
MZA.WA |
MZA.WA |
MZA.WA |
MZA.WA |
MZA.WA |
MZA.WA |
MZA.WA |
MZA.WA |
MZA.WA |
MZA.WA |
MZA.WA |
MZA.WA |
MZA.WA |
MZA.WA |
MZA.WA |
MZA.WA |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |