MaxiPARTS Limited

Bilans

Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Aktywa (mln) 86.625 81.097 75.34 73.062 83.895 112.98 156.443 147.789 155.542 175.972 146.048 151.545 146.699 184.237 202.796 219.024 225.842 229.286 246.579 264.219 216.975 221.542 241.147 145.628 173.261
Aktywa trwałe (mln) 58.077 55.579 49.837 52.706 57.772 69.556 88.76 89.189 87.107 95.637 86.653 87.158 78.8 97.906 102.326 113.129 119.512 119.809 130.485 132.824 98.854999 107.261 47.304 59.391999 70.640999
Rzeczowe aktywa trwałe netto 21.805 20.044 15.62 20.582 25.722 30.256 43.957 51.108 49.429 57.768 55.465 56.131 47.972 50.051 53.598 63.197 73.354 78.563 88.526 93.733 41.68 54.696 18.747 26.625 36.998
Wartość firmy 5.484 5.111 4.737 4.363 3.988 3.615 10.249 9.077 0.0 9.752 3.615 3.615 6.368 20.267 21.99 24.945 24.645 24.645 24.645 21.892 12.556 7.633 7.633 9.026 12.433
Wartości niematerialne i prawne 33.154 31.419 29.823 28.263 26.704 33.867 39.037 34.271 34.015 23.33 22.398 21.466 20.702 23.395 22.112 20.993 17.587 12.414 12.872 12.373 34.961 21.565 7.633 9.026 18.801
Wartość firmy i wartości niematerialne i prawne 33.154 31.419 29.823 28.263 26.704 33.867 39.037 34.271 34.015 33.082 26.013 25.081 27.07 43.662 44.102 45.938 42.232 37.059 37.517 34.265 47.517 29.198 15.266 18.052 31.234
Należności netto 13.359 13.821 10.613 8.128 13.367 19.436 31.579 22.276 30.712 32.623 20.727 26.409 24.353 34.486 41.228 42.223 41.581 37.019 44.294 39.312 43.149 28.499 33.067999 28.933 31.086
Inwestycje długoterminowe 2.118 2.189 2.567 2.759 3.867 3.168 2.913 3.143 3.263 3.977 4.365 5.026 2.833 3.212 3.83 3.994 3.926 4.187 4.442 4.826 11.356 11.154 18.747 4.0 43.365999
Aktywa obrotowe 28.548 25.518 25.503 20.356 26.123 43.424 67.683 58.6 68.435 80.335 59.395 64.387 67.899 86.331 100.47 105.077 104.241 106.541 114.487 130.145999 118.12 114.281 193.843 86.236 102.62
Środki pieniężne i Inwestycje 1.369 0.157 1.551 0.586 0.007 0.01 0.39 0.587 1.321 1.968 2.357 2.134 6.382 3.791 1.617 5.041 4.345 10.831 6.14 9.692 11.925 25.523 22.442 11.852 13.952
Zapasy 13.556 11.307 13.168 11.559 12.626 23.683 35.418 35.31 35.394 45.07 34.636 34.442 34.428 46.726 54.483 54.587 53.735 53.341 60.368 57.7 59.267 58.361 27.148 45.124 51.759
Inwestycje krótkoterminowe (0.295) (0.015) (0.02) (0.006) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4.0
Środki pieniężne i inne aktywa pieniężne 1.369 0.157 1.551 0.586 0.007 0.01 0.39 0.587 1.321 1.968 2.357 2.134 6.382 3.791 1.617 5.041 4.345 10.831 6.14 9.692 11.925 25.523 22.442 11.852 13.952
Należności krótkoterminowe 14.038 11.34 13.273 12.47 16.234 17.69 27.072 24.033 27.873 27.09 17.148 20.031 18.772 28.167 29.168 29.613 31.871 35.113 39.776 34.853 35.821 29.862 35.658 19.966 25.606
Dług krótkoterminowy 3.864 10.008 2.126 0.146 0.653 2.11 1.533 1.312 1.907 7.787 1.248 1.784 1.668 1.87 5.033 4.399 5.266 1.829 2.563 0.752 0.255 7.509 3.379 4.491 4.166
Zobowiązania krótkoterminowe 21.971 23.504 18.594 14.471 22.735 25.931 35.457 32.201 36.204 52.178 30.533 34.726 35.272 53.638 60.867 56.278 61.538 62.834 70.788 74.845 59.766 65.266 126.864 35.77 42.094
Rozliczenia międzyokresowe (6.111) (11.715) 3.113 (1.746) (0.741) (1.301) (3.19) (2.878) (4.326) 0.0 0.0 0.0 0.0 0.0 (2.139) (4.399) (5.266) (1.829) 3.086 4.09 3.133 (9.425) 0.576 0.0 0.347
Zobowiązania długoterminowe 17.81 13.359 12.451 12.679 15.76 19.724 44.722 39.552 42.656 32.736 31.361 28.306 19.705 31.904 26.165 37.25 41.0 40.452 44.485 49.5 44.704 78.195 31.782999 30.299 46.279
Rezerwy z tytułu odroczonego podatku 0.545 0.671 1.18 1.533 1.912 2.138 2.354 3.462 3.549 5.355 5.357 5.06 4.562 1.833 1.125 1.561 0.26 0.446 0.752 2.409 0.0 0.0 0.0 0.0 0.0
Zobowiązania z tytułu leasingu 0.744 1.093 0.31 0.485 5.143 1.129 5.388 4.632 0.0 2.675 3.658 4.039 3.461 3.884 3.205 2.867 2.106 0.871 0.649 0.408 0.425 39.688 14.264 19.98 30.585
Zobowiązania ogółem 39.781 36.863 31.045 27.15 38.495 45.655 80.179 71.753 78.86 84.914 61.894 63.032 54.977 85.542 87.032 97.211 105.23 105.949 117.852 128.4 104.47 143.461 158.647 66.069 88.373
Kapitał własny 46.844 44.234 44.295 45.912 45.4 67.325 76.264 76.036 76.682 91.058 84.154 88.513 91.722 98.695 115.764 121.813 120.612 123.337 128.727 135.819 112.505 78.081 82.5 79.559 84.888
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 4.677 0.0 0.0 0.0 0.0 0.0 0.0 1.101 1.857 1.901 1.838 1.971 1.321 1.338 0.0 0.0 0.0 0.0 1.469
Pasywa 86.625 81.097 75.34 73.062 83.895 112.98 156.443 147.789 155.542 175.972 146.048 151.545 146.699 184.237 202.796 219.024 225.842 229.286 246.579 264.219 216.975 221.542 241.147 145.628 173.261
Inwestycje 1.823 2.174 2.547 2.753 3.867 3.168 2.913 3.143 3.263 3.977 4.365 5.026 2.833 3.212 3.83 3.994 3.926 4.187 4.442 4.826 11.356 11.154 18.747 4.0 4.0
Dług (mln) 20.656 22.097 12.71 10.485 15.731 19.272 43.634 37.095 40.706 34.542 26.593 24.039 16.161 29.884 26.218 42.58 47.302 43.152 47.697 50.66 43.925 84.697 34.893 34.471 49.751
Środki pieniężne i inne aktywa pieniężne 1.369 0.157 1.551 0.586 0.007 0.01 0.39 0.587 1.321 1.968 2.357 2.134 6.382 3.791 1.617 5.041 4.345 10.831 6.14 9.692 11.925 25.523 22.442 11.852 13.952
Dług netto 19.287 21.94 11.159 9.899 15.724 19.262 43.244 36.508 39.385 32.574 24.236 21.905 9.779 26.093 24.601 37.539 42.957 32.321 41.557 40.968 32.0 59.174 12.451 22.619 35.799
Ticker MXI.AX MXI.AX MXI.AX MXI.AX MXI.AX MXI.AX MXI.AX MXI.AX MXI.AX MXI.AX MXI.AX MXI.AX MXI.AX MXI.AX MXI.AX MXI.AX MXI.AX MXI.AX MXI.AX MXI.AX MXI.AX MXI.AX MXI.AX MXI.AX MXI.AX
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD