Wall Street Experts
ver. ZuMIgo(08/25)
M.T.I Wireless Edge Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 46
EBIT TTM (mln): 5
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
| Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
12 |
16 |
19 |
18 |
13 |
13 |
15 |
13 |
13 |
14 |
20 |
23 |
26 |
35 |
40 |
41 |
43 |
46 |
46 |
| Przychód Δ r/r |
0.0% |
40.8% |
15.6% |
-5.8% |
-24.9% |
0.1% |
9.1% |
-13.5% |
5.6% |
6.8% |
36.5% |
18.9% |
13.3% |
34.5% |
12.9% |
2.1% |
5.6% |
7.1% |
-1.4% |
| Marża brutto |
42.0% |
44.4% |
44.3% |
35.7% |
34.9% |
32.0% |
34.4% |
34.8% |
35.7% |
35.8% |
39.4% |
36.7% |
36.2% |
34.0% |
32.0% |
32.0% |
31.3% |
31.5% |
32.1% |
| EBIT (mln) |
2 |
3 |
4 |
1 |
0 |
-1 |
0 |
-0 |
0 |
0 |
2 |
1 |
2 |
3 |
3 |
4 |
4 |
5 |
5 |
| EBIT Δ r/r |
0.0% |
62.1% |
12.6% |
-76.6% |
-92.6% |
-1099.8% |
-138.9% |
-223.5% |
-161.1% |
78.9% |
418.2% |
-15.8% |
8.1% |
82.4% |
18.3% |
17.8% |
8.6% |
3.8% |
1.3% |
| EBIT (%) |
17.5% |
20.1% |
19.6% |
4.9% |
0.5% |
-4.8% |
1.7% |
-2.4% |
1.4% |
2.4% |
9.0% |
6.4% |
6.1% |
8.2% |
8.6% |
10.0% |
10.2% |
9.9% |
10.2% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
2 |
4 |
5 |
2 |
0 |
-0 |
2 |
0 |
1 |
1 |
2 |
2 |
2 |
3 |
5 |
5 |
5 |
6 |
6 |
| EBITDA(%) |
18.8% |
26.1% |
28.2% |
9.2% |
2.7% |
-1.9% |
10.6% |
1.5% |
4.9% |
5.0% |
11.3% |
8.9% |
9.4% |
9.8% |
11.5% |
13.1% |
12.1% |
13.1% |
13.9% |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
| Zysk Netto (mln) |
2 |
4 |
5 |
1 |
0 |
-1 |
0 |
-0 |
0 |
0 |
1 |
1 |
1 |
2 |
3 |
3 |
4 |
4 |
4 |
| Zysk netto Δ r/r |
0.0% |
116.9% |
22.3% |
-78.6% |
-98.2% |
-4686.4% |
-100.2% |
-20177.2% |
-224.4% |
-36.3% |
394.7% |
-23.4% |
33.5% |
87.0% |
21.9% |
18.4% |
6.7% |
3.4% |
8.7% |
| Zysk netto (%) |
15.0% |
23.1% |
24.4% |
5.5% |
0.1% |
-6.1% |
0.0% |
-2.5% |
2.9% |
1.7% |
6.2% |
4.0% |
4.7% |
6.6% |
7.1% |
8.2% |
8.3% |
8.0% |
8.9% |
| EPS |
0.056 |
0.077 |
0.086 |
0.019 |
0.0003 |
-0.0158 |
0.0001 |
-0.006 |
0.0075 |
0.0048 |
0.0237 |
0.0181 |
0.0236 |
0.027 |
0.0327 |
0.0383 |
0.0407 |
0.0421 |
0.0458 |
| EPS (rozwodnione) |
0.046 |
0.074 |
0.085 |
0.019 |
0.0003 |
-0.0158 |
0.0001 |
-0.006 |
0.0075 |
0.0048 |
0.0235 |
0.0178 |
0.0234 |
0.0269 |
0.0327 |
0.0383 |
0.0407 |
0.0421 |
0.0458 |
| Ilośc akcji (mln) |
31 |
49 |
54 |
52 |
52 |
52 |
52 |
52 |
52 |
52 |
52 |
52 |
53 |
87 |
87 |
88 |
89 |
88 |
88 |
| Ważona ilośc akcji (mln) |
38 |
51 |
54 |
52 |
52 |
52 |
52 |
52 |
52 |
52 |
52 |
53 |
53 |
87 |
87 |
88 |
89 |
88 |
88 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |