Wall Street Experts
ver. ZuMIgo(08/25)
MVB Financial Corp.
Rachunek Zysków i Strat
Przychody TTM (mln): 201
EBIT TTM (mln): 0
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
| Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
1 |
1 |
1 |
2 |
2 |
10 |
11 |
13 |
18 |
25 |
46 |
51 |
71 |
83 |
85 |
91 |
124 |
161 |
140 |
150 |
214 |
151 |
| Przychód Δ r/r |
0.0% |
15.2% |
9.5% |
62.6% |
31.0% |
331.6% |
15.4% |
20.7% |
34.1% |
38.7% |
87.7% |
10.4% |
39.6% |
16.0% |
2.6% |
6.7% |
36.7% |
29.6% |
-13.0% |
7.4% |
42.3% |
-29.4% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
96.2% |
96.1% |
100.0% |
100.0% |
100.0% |
100.0% |
99.8% |
100.0% |
| EBIT (mln) |
3 |
3 |
3 |
6 |
8 |
7 |
7 |
9 |
9 |
11 |
11 |
10 |
19 |
9 |
9 |
33 |
35 |
47 |
49 |
28 |
9 |
20 |
| EBIT Δ r/r |
0.0% |
13.1% |
-5.3% |
84.0% |
42.3% |
-12.8% |
5.0% |
15.0% |
1.3% |
25.0% |
-2.0% |
-4.6% |
89.4% |
-52.9% |
0.0% |
268.5% |
7.1% |
32.5% |
4.4% |
-42.8% |
-67.8% |
124.7% |
| EBIT (%) |
350.7% |
344.1% |
297.6% |
336.7% |
365.8% |
73.9% |
67.2% |
64.1% |
48.4% |
43.6% |
22.8% |
19.7% |
26.7% |
10.8% |
10.6% |
36.5% |
28.6% |
29.2% |
35.1% |
18.7% |
4.2% |
13.4% |
| Koszty finansowe (mln) |
2 |
2 |
2 |
4 |
6 |
6 |
6 |
5 |
5 |
5 |
6 |
8 |
9 |
11 |
12 |
18 |
23 |
12 |
6 |
14 |
5 |
77 |
| EBITDA (mln) |
3 |
3 |
3 |
6 |
8 |
7 |
8 |
9 |
10 |
13 |
11 |
11 |
22 |
32 |
27 |
36 |
39 |
50 |
53 |
33 |
9 |
0 |
| EBITDA(%) |
367.0% |
356.6% |
315.8% |
355.1% |
382.3% |
78.7% |
72.4% |
71.3% |
56.0% |
50.8% |
24.8% |
22.1% |
30.8% |
38.4% |
32.1% |
39.7% |
31.2% |
31.3% |
38.1% |
22.2% |
4.2% |
0.0% |
| Podatek (mln) |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
1 |
-0 |
3 |
4 |
5 |
3 |
8 |
10 |
10 |
4 |
5 |
0 |
| Zysk Netto (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
4 |
4 |
2 |
7 |
13 |
8 |
12 |
27 |
37 |
39 |
15 |
19 |
-0 |
| Zysk netto Δ r/r |
0.0% |
35.5% |
-46.9% |
73.1% |
31.8% |
-35.4% |
69.8% |
59.1% |
20.8% |
54.3% |
-3.6% |
-48.3% |
227.8% |
89.4% |
-41.3% |
58.5% |
124.9% |
38.6% |
4.6% |
-61.5% |
29.1% |
-100.8% |
| Zysk netto (%) |
95.1% |
111.8% |
54.2% |
57.7% |
58.1% |
8.7% |
12.8% |
16.9% |
15.2% |
16.9% |
8.7% |
4.1% |
9.5% |
15.6% |
8.9% |
13.2% |
21.8% |
23.3% |
28.0% |
10.0% |
9.1% |
-0.1% |
| EPS |
0.55 |
0.73 |
0.28 |
0.34 |
0.43 |
0.26 |
0.44 |
0.7 |
0.61 |
0.7 |
0.51 |
0.22 |
0.78 |
1.44 |
0.69 |
0.94 |
2.26 |
3.13 |
3.32 |
1.23 |
1.53 |
-0.0119 |
| EPS (rozwodnione) |
0.53 |
0.7 |
0.28 |
0.33 |
0.42 |
0.25 |
0.43 |
0.69 |
0.61 |
0.7 |
0.51 |
0.22 |
0.77 |
1.31 |
0.68 |
0.94 |
2.2 |
3.06 |
3.1 |
1.17 |
1.5 |
-0.0117 |
| Ilośc akcji (mln) |
1 |
1 |
2 |
3 |
3 |
3 |
3 |
3 |
4 |
6 |
8 |
8 |
8 |
8 |
10 |
13 |
12 |
12 |
12 |
12 |
13 |
13 |
| Ważona ilośc akcji (mln) |
1 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
4 |
6 |
8 |
8 |
8 |
10 |
10 |
13 |
12 |
12 |
13 |
13 |
13 |
13 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |