| Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
100.261 |
148.373397 |
301.349129 |
334.01099 |
402.985715 |
414.963192 |
473.112553 |
672.8 |
630.8 |
848.5 |
1 327.2 |
2 560.4 |
3 029.7 |
4 348.7 |
| Aktywa trwałe (mln) |
40.728 |
40.474393 |
53.117488 |
31.950139 |
53.361155 |
85.247638 |
117.687818 |
228.1 |
210.3 |
399.2 |
498.4 |
1 297.7 |
1 377.5 |
2 044.5 |
| Rzeczowe aktywa trwałe netto |
36.57 |
35.671078 |
47.148 |
29.55964 |
44.932032 |
81.009033 |
110.134 |
170.6 |
133.3 |
294.6 |
388.7 |
875.3 |
1 140.2 |
1 632.8 |
| Wartość firmy |
0.0 |
0.0 |
0.33 |
0.05 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.5 |
11.1 |
8.6 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
3.663 |
2.278499 |
8.189728 |
4.167468 |
6.675 |
35.7 |
41.5 |
60.3 |
77.5 |
134.0 |
132.8 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
3.196 |
4.241235 |
3.993 |
2.328499 |
8.189728 |
4.167468 |
6.675 |
35.7 |
41.5 |
60.3 |
77.5 |
139.5 |
143.9 |
8.6 |
| Należności netto |
0.0 |
51.32611 |
106.99277 |
166.684281 |
125.051587 |
105.789953 |
(52.154437) |
190.3 |
186.0 |
177.4 |
424.2 |
339.3 |
628.8 |
603.7 |
| Inwestycje długoterminowe |
(0.768) |
(0.399546) |
1.666793 |
0.062 |
0.239395 |
0.071137 |
(6.121378) |
(9.3) |
8.4 |
(22.7) |
(18.1) |
83.4 |
(162.6) |
134.8 |
| Aktywa obrotowe |
59.533 |
107.899004 |
248.23222 |
296.828549 |
343.922457 |
324.657999 |
355.425061 |
444.7 |
421.2 |
449.7 |
828.8 |
1 262.7 |
1 652.4 |
2 304.2 |
| Środki pieniężne i Inwestycje |
14.848 |
21.697082 |
52.388279 |
47.693169 |
74.259643 |
81.18935 |
69.630085 |
113.9 |
116.6 |
119.0 |
166.0 |
255.1 |
407.3 |
520.2 |
| Zapasy |
25.574 |
34.771941 |
73.843507 |
82.451099 |
93.889635 |
100.274301 |
285.956421 |
127.4 |
100.8 |
131.1 |
201.4 |
423.2 |
526.5 |
673.4 |
| Inwestycje krótkoterminowe |
0.794 |
0.475834 |
0.295901 |
5.027465 |
5.015079 |
11.51018 |
6.266813 |
15.0 |
8.5 |
39.3 |
24.2 |
169.1 |
171.2 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
14.054 |
21.221248 |
52.092378 |
42.665704 |
69.244564 |
69.67917 |
63.363272 |
98.9 |
108.1 |
79.7 |
141.8 |
255.1 |
236.1 |
520.2 |
| Należności krótkoterminowe |
13.662 |
23.507677 |
54.798 |
66.859449 |
104.918438 |
75.276349 |
93.9 |
121.2 |
110.9 |
157.7 |
250.0 |
372.2 |
588.0 |
674.6 |
| Dług krótkoterminowy |
0.564 |
0.991171 |
12.371 |
26.363 |
29.595 |
31.3 |
39.5 |
121.7 |
105.5 |
83.6 |
96.9 |
201.3 |
231.8 |
429.3 |
| Zobowiązania krótkoterminowe |
40.186 |
66.816064 |
107.685575 |
150.341827 |
197.724898 |
133.989152 |
170.115696 |
228.7 |
329.6 |
404.9 |
714.6 |
1 024.8 |
1 499.6 |
2 004.5 |
| Rozliczenia międzyokresowe |
6.483 |
5.51099 |
16.746575 |
(26.363) |
(29.595) |
(31.3) |
1.415696 |
(242.9) |
30.6 |
146.3 |
276.1 |
144.8 |
156.7 |
220.4 |
| Zobowiązania długoterminowe |
28.047 |
40.415613 |
143.746236 |
2.119629 |
2.683435 |
3.790693 |
245.817636 |
278.6 |
93.1 |
235.4 |
405.4 |
799.2 |
816.0 |
1 224.6 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
100.061547 |
0.0 |
0.0 |
0.0 |
15.3 |
9.4 |
6.4 |
15.1 |
15.1 |
137.8 |
116.1 |
141.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.3 |
3.7 |
5.0 |
118.9 |
148.5 |
262.7 |
354.8 |
380.0 |
| Zobowiązania ogółem |
68.233 |
107.231677 |
251.431811 |
296.133324 |
352.328239 |
341.690583 |
415.933332 |
507.3 |
422.7 |
640.3 |
1 120.0 |
1 824.0 |
2 315.6 |
3 229.1 |
| Kapitał własny |
32.028 |
41.14172 |
49.917318 |
37.877666 |
50.657476 |
73.272609 |
57.179221 |
165.5 |
208.1 |
208.2 |
207.2 |
736.4 |
714.1 |
1 119.6 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
(0.14696) |
0.473238 |
0.53146 |
(0.9) |
27.4 |
22.9 |
16.9 |
15.2 |
1.4 |
50.3 |
| Pasywa |
100.261 |
148.373397 |
301.349129 |
334.01099 |
402.985715 |
414.963192 |
473.112553 |
672.8 |
630.8 |
848.5 |
1 327.2 |
2 560.4 |
3 029.7 |
4 348.7 |
| Inwestycje |
0.026 |
0.076288 |
1.962694 |
5.089465 |
5.254474 |
11.581317 |
0.145435 |
5.7 |
16.9 |
16.6 |
6.1 |
83.4 |
8.6 |
134.8 |
| Dług (mln) |
0.564 |
0.991171 |
12.892 |
28.483 |
32.278 |
35.090693 |
49.7 |
159.7 |
129.3 |
197.2 |
312.4 |
609.9 |
681.0 |
1 160.1 |
| Środki pieniężne i inne aktywa pieniężne |
14.054 |
21.221248 |
52.092378 |
42.665704 |
69.244564 |
69.67917 |
63.363272 |
98.9 |
108.1 |
79.7 |
141.8 |
255.1 |
236.1 |
520.2 |
| Dług netto |
(13.49) |
(20.230077) |
(39.200378) |
(14.182704) |
(36.966564) |
(34.588477) |
(13.663272) |
60.8 |
21.2 |
117.5 |
170.6 |
354.8 |
444.9 |
639.9 |
| Ticker |
MUX.DE |
MUX.DE |
MUX.DE |
MUX.DE |
MUX.DE |
MUX.DE |
MUX.DE |
MUX.DE |
MUX.DE |
MUX.DE |
MUX.DE |
MUX.DE |
MUX.DE |
MUX.DE |
| Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |