Munjal Showa Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 12 261
EBIT TTM (mln): 342
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 6,919 7,094 8,291 9,879 12,893 15,569 15,814 15,980 16,430 14,835 14,423 15,583 16,423 12,770 10,771 10,545 12,346 11,727
Przychód Δ r/r 0.0% 2.5% 16.9% 19.2% 30.5% 20.8% 1.6% 1.0% 2.8% -9.7% -2.8% 8.0% 5.4% -22.2% -15.7% -2.1% 17.1% -5.0%
Marża brutto 24.1% 24.9% 23.6% 24.4% 24.7% 25.5% 25.5% 25.6% 26.2% 18.8% 19.1% 19.0% 17.2% 19.2% 18.2% 16.3% 15.7% 21.8%
EBIT (mln) 402 321 384 508 308 946 834 804 1,026 833 727 833 613 457 96 -26 196 1,410
EBIT Δ r/r 0.0% -20.3% 19.7% 32.4% -39.3% 206.7% -11.8% -3.6% 27.6% -18.8% -12.8% 14.6% -26.4% -25.5% -79.0% -127.2% -849.8% 620.4%
EBIT (%) 5.8% 4.5% 4.6% 5.1% 2.4% 6.1% 5.3% 5.0% 6.2% 5.6% 5.0% 5.3% 3.7% 3.6% 0.9% -0.2% 1.6% 12.0%
Koszty finansowe (mln) 6 23 55 121 91 112 0 25 4 1 1 1 1 4 1 1 0 2
EBITDA (mln) 533 474 552 739 571 1,222 1,114 1,090 1,313 1,138 1,078 1,181 956 669 276 113 399 488
EBITDA(%) 7.7% 6.7% 6.7% 7.5% 4.4% 7.8% 7.0% 6.8% 8.0% 7.7% 7.5% 7.6% 5.8% 5.2% 2.6% 1.1% 3.2% 4.2%
Podatek (mln) 136 105 122 141 139 188 72 105 307 267 272 279 229 159 53 17 103 55
Zysk Netto (mln) 260 193 207 246 340 671 607 697 756 612 607 775 626 425 261 122 319 308
Zysk netto Δ r/r 0.0% -25.7% 7.1% 19.0% 38.2% 97.3% -9.6% 14.9% 8.5% -19.1% -0.7% 27.7% -19.2% -32.0% -38.5% -53.5% 162.6% -3.6%
Zysk netto (%) 3.8% 2.7% 2.5% 2.5% 2.6% 4.3% 3.8% 4.4% 4.6% 4.1% 4.2% 5.0% 3.8% 3.3% 2.4% 1.2% 2.6% 2.6%
EPS 6.5 4.83 5.17 6.15 8.51 16.78 15.17 17.43 18.91 15.29 15.18 19.38 15.65 10.64 6.54 3.04 7.98 7.69
EPS (rozwodnione) 6.5 4.83 5.17 6.15 8.51 16.78 15.17 17.43 18.91 15.29 15.18 19.38 15.65 10.64 6.54 3.04 7.98 7.69
Ilośc akcji (mln) 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40
Ważona ilośc akcji (mln) 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR