Wall Street Experts
ver. ZuMIgo(08/25)
Mensch und Maschine Software SE
Rachunek Zysków i Strat
Przychody TTM (mln): 350
EBIT TTM (mln): 47
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
| Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
143 |
131 |
135 |
147 |
0 |
0 |
223 |
163 |
196 |
192 |
119 |
126 |
140 |
160 |
167 |
161 |
185 |
246 |
244 |
266 |
320 |
322 |
326 |
| Przychód Δ r/r |
0.0% |
-8.5% |
3.4% |
8.7% |
-100.0% |
0.0% |
inf% |
-26.8% |
19.7% |
-2.0% |
-38.0% |
5.9% |
11.3% |
14.5% |
4.2% |
-3.7% |
15.3% |
32.7% |
-0.8% |
9.1% |
20.4% |
0.6% |
1.1% |
| Marża brutto |
33.0% |
32.4% |
31.5% |
28.7% |
inf% |
inf% |
25.1% |
31.2% |
33.8% |
36.5% |
53.0% |
53.6% |
53.3% |
52.7% |
54.7% |
59.0% |
56.0% |
52.0% |
52.4% |
52.0% |
50.3% |
18.5% |
53.6% |
| EBIT (mln) |
-9 |
-6 |
-1 |
10 |
7 |
10 |
10 |
-3 |
3 |
12 |
6 |
4 |
7 |
8 |
12 |
15 |
20 |
27 |
31 |
35 |
42 |
40 |
46 |
| EBIT Δ r/r |
0.0% |
-30.6% |
-82.6% |
-972.8% |
-25.5% |
35.5% |
4.6% |
-124.7% |
-208.2% |
332.4% |
-48.1% |
-38.3% |
77.3% |
25.3% |
47.4% |
21.8% |
29.2% |
38.3% |
14.1% |
11.8% |
21.0% |
-3.6% |
14.8% |
| EBIT (%) |
-6.5% |
-4.9% |
-0.8% |
6.6% |
0.0% |
0.0% |
4.6% |
-1.6% |
1.4% |
6.2% |
5.2% |
3.0% |
4.8% |
5.3% |
7.5% |
9.5% |
10.6% |
11.1% |
12.7% |
13.0% |
13.1% |
12.6% |
14.3% |
| Koszty finansowe (mln) |
-2 |
-2 |
-3 |
-2 |
0 |
0 |
-2 |
1 |
-1 |
-1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
0 |
| EBITDA (mln) |
3 |
-3 |
4 |
15 |
138 |
176 |
13 |
2 |
6 |
16 |
6 |
5 |
9 |
14 |
16 |
18 |
22 |
38 |
38 |
44 |
52 |
50 |
56 |
| EBITDA(%) |
2.2% |
-2.4% |
2.7% |
10.1% |
0.0% |
0.0% |
5.8% |
1.3% |
3.1% |
8.3% |
5.0% |
3.9% |
6.2% |
8.7% |
9.8% |
11.3% |
11.8% |
15.4% |
15.6% |
16.5% |
16.2% |
15.5% |
17.3% |
| Podatek (mln) |
2 |
-3 |
5 |
2 |
0 |
0 |
3 |
1 |
2 |
4 |
1 |
-0 |
1 |
3 |
4 |
5 |
6 |
8 |
9 |
10 |
13 |
13 |
12 |
| Zysk Netto (mln) |
-14 |
-6 |
-9 |
6 |
0 |
0 |
6 |
-5 |
-0 |
7 |
4 |
3 |
4 |
4 |
7 |
9 |
12 |
17 |
19 |
21 |
26 |
29 |
30 |
| Zysk netto Δ r/r |
0.0% |
-55.6% |
44.4% |
-160.6% |
-100.0% |
0.0% |
inf% |
-185.5% |
-93.4% |
-2339.9% |
-48.9% |
-27.7% |
42.1% |
4.0% |
70.4% |
29.8% |
36.7% |
42.6% |
12.3% |
13.9% |
22.1% |
11.0% |
5.6% |
| Zysk netto (%) |
-10.0% |
-4.8% |
-6.8% |
3.8% |
0.0% |
0.0% |
2.5% |
-2.9% |
-0.2% |
3.7% |
3.0% |
2.1% |
2.7% |
2.4% |
3.9% |
5.3% |
6.3% |
6.8% |
7.7% |
8.0% |
8.1% |
9.0% |
9.4% |
| EPS |
-2.79 |
-0.61 |
-0.82 |
0.44 |
0.0 |
0.0 |
0.42 |
-0.34 |
-0.0214 |
0.46 |
0.24 |
0.17 |
0.24 |
0.24 |
0.4 |
0.53 |
0.71 |
0.99 |
1.12 |
1.26 |
1.55 |
1.72 |
1.8 |
| EPS (rozwodnione) |
-2.7 |
-0.59 |
-0.82 |
0.42 |
0.0 |
0.0 |
0.41 |
-0.33 |
-0.0206 |
0.44 |
0.23 |
0.16 |
0.23 |
0.24 |
0.4 |
0.53 |
0.71 |
0.99 |
1.12 |
1.26 |
1.55 |
1.72 |
1.8 |
| Ilośc akcji (mln) |
5 |
10 |
11 |
12 |
12 |
13 |
14 |
14 |
15 |
15 |
15 |
16 |
16 |
16 |
16 |
16 |
16 |
17 |
17 |
17 |
17 |
17 |
17 |
| Ważona ilośc akcji (mln) |
5 |
11 |
11 |
13 |
12 |
14 |
14 |
15 |
15 |
15 |
16 |
16 |
16 |
16 |
17 |
16 |
16 |
17 |
17 |
17 |
17 |
17 |
17 |
| Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |