Wall Street Experts
ver. ZuMIgo(08/25)
Mulberry Group plc
Rachunek Zysków i Strat
Przychody TTM (mln): 312
EBIT TTM (mln): -23
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
27 |
26 |
26 |
28 |
28 |
25 |
30 |
43 |
45 |
51 |
59 |
72 |
122 |
168 |
165 |
163 |
149 |
156 |
168 |
170 |
166 |
149 |
115 |
152 |
159 |
153 |
Przychód Δ r/r |
0.0% |
-3.7% |
-2.5% |
8.1% |
1.3% |
-10.1% |
18.7% |
44.4% |
3.9% |
13.5% |
14.5% |
23.0% |
68.8% |
38.5% |
-2.0% |
-1.0% |
-9.0% |
4.8% |
7.9% |
0.9% |
-2.0% |
-10.2% |
-23.0% |
32.6% |
4.4% |
-3.9% |
Marża brutto |
45.3% |
50.9% |
53.7% |
50.1% |
45.0% |
50.5% |
53.7% |
56.4% |
58.3% |
59.7% |
60.0% |
59.0% |
65.4% |
66.2% |
63.3% |
63.3% |
60.5% |
62.0% |
61.6% |
63.5% |
61.5% |
61.0% |
52.1% |
71.7% |
71.2% |
70.1% |
EBIT (mln) |
-1 |
-0 |
1 |
0 |
-2 |
1 |
2 |
6 |
7 |
5 |
4 |
5 |
23 |
35 |
26 |
14 |
2 |
6 |
7 |
7 |
-5 |
-43 |
5 |
25 |
17 |
-29 |
EBIT Δ r/r |
0.0% |
-93.0% |
-1173.8% |
-34.8% |
-489.2% |
-132.5% |
295.7% |
188.1% |
8.4% |
-28.4% |
-17.7% |
23.6% |
373.8% |
53.9% |
-27.9% |
-46.3% |
-87.6% |
259.4% |
16.3% |
-5.2% |
-173.9% |
763.9% |
-112.5% |
357.4% |
-31.1% |
-271.7% |
EBIT (%) |
-3.2% |
-0.2% |
2.5% |
1.5% |
-5.9% |
2.1% |
7.1% |
14.2% |
14.8% |
9.3% |
6.7% |
6.7% |
18.9% |
21.0% |
15.5% |
8.4% |
1.1% |
3.9% |
4.2% |
4.0% |
-3.0% |
-28.8% |
4.7% |
16.2% |
10.7% |
-19.1% |
Koszty finansowe (mln) |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
4 |
3 |
4 |
5 |
EBITDA (mln) |
-0 |
1 |
1 |
0 |
-1 |
1 |
2 |
6 |
7 |
7 |
6 |
9 |
27 |
41 |
32 |
29 |
17 |
18 |
18 |
15 |
3 |
46 |
19 |
30 |
19 |
-13 |
EBITDA(%) |
-0.1% |
3.0% |
5.6% |
0.1% |
-2.8% |
5.3% |
6.3% |
14.2% |
16.4% |
13.1% |
11.0% |
13.0% |
21.9% |
24.1% |
19.6% |
17.5% |
11.4% |
11.7% |
10.8% |
8.8% |
2.0% |
30.5% |
16.2% |
19.8% |
12.2% |
-8.6% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
1 |
2 |
2 |
2 |
2 |
6 |
11 |
7 |
5 |
3 |
4 |
3 |
2 |
-0 |
-1 |
-0 |
2 |
2 |
1 |
Zysk Netto (mln) |
-2 |
-1 |
0 |
-2 |
-2 |
0 |
2 |
5 |
4 |
3 |
3 |
3 |
17 |
25 |
19 |
9 |
-1 |
3 |
5 |
5 |
-2 |
-44 |
5 |
20 |
13 |
-34 |
Zysk netto Δ r/r |
0.0% |
-61.9% |
-144.3% |
-682.7% |
25.5% |
-101.4% |
5506.5% |
178.0% |
-21.7% |
-9.2% |
-24.9% |
15.1% |
474.1% |
48.3% |
-26.1% |
-54.0% |
-116.2% |
-292.9% |
98.8% |
-8.1% |
-150.5% |
1680.4% |
-110.8% |
318.7% |
-33.7% |
-353.0% |
Zysk netto (%) |
-6.5% |
-2.6% |
1.2% |
-6.3% |
-7.8% |
0.1% |
5.8% |
11.1% |
8.4% |
6.7% |
4.4% |
4.1% |
14.0% |
15.0% |
11.3% |
5.3% |
-0.9% |
1.7% |
3.2% |
2.9% |
-1.5% |
-29.6% |
4.2% |
13.1% |
8.3% |
-21.9% |
EPS |
-0.0753 |
-0.0285 |
0.0061 |
-0.0426 |
-0.0535 |
-0.0049 |
0.0356 |
0.0989 |
0.081 |
0.06 |
0.045 |
0.052 |
0.3 |
0.44 |
0.32 |
0.14 |
-0.0235 |
0.045 |
0.084 |
0.0826 |
-0.0417 |
-0.74 |
0.0802 |
0.34 |
0.22 |
-0.56 |
EPS (rozwodnione) |
-0.0753 |
-0.0285 |
0.0061 |
-0.0426 |
-0.0535 |
-0.0049 |
0.0349 |
0.0877 |
0.074 |
0.06 |
0.045 |
0.052 |
0.29 |
0.43 |
0.32 |
0.14 |
-0.0232 |
0.045 |
0.084 |
0.0823 |
-0.0415 |
-0.74 |
0.0802 |
0.34 |
0.22 |
-0.56 |
Ilośc akcji (mln) |
24 |
24 |
33 |
41 |
41 |
52 |
57 |
58 |
57 |
57 |
57 |
57 |
57 |
58 |
58 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
60 |
60 |
60 |
60 |
Ważona ilośc akcji (mln) |
24 |
24 |
33 |
41 |
41 |
52 |
57 |
58 |
57 |
58 |
57 |
58 |
59 |
58 |
58 |
60 |
60 |
60 |
60 |
60 |
60 |
59 |
60 |
60 |
60 |
60 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |