Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
9.0 |
8.83387 |
9.435401 |
11.284107 |
10.030873 |
17.632799 |
24.565115 |
37.46498 |
52.31131 |
60.087474 |
76.535459 |
96.554108 |
117.0532 |
136.561 |
173.044 |
196.135 |
225.387 |
851.105 |
854.345 |
1 230.307 |
1 648.768 |
2 013.697 |
1 904.594 |
2 325.303 |
2 680.018 |
Aktywa trwałe (mln) |
3.2 |
2.51158 |
2.272196 |
2.974094 |
3.378726 |
11.241321 |
10.618654 |
25.173942 |
27.820897 |
39.731569 |
51.067438 |
54.135712 |
91.549888 |
87.589 |
150.22 |
169.105 |
170.168 |
763.907 |
749.611 |
1 135.144 |
1 498.354 |
1 802.302 |
1 671.126 |
2 060.647 |
2 398.959 |
Rzeczowe aktywa trwałe netto |
1.4 |
1.018312 |
0.792095 |
1.012543 |
0.637959 |
0.315353 |
0.3995 |
1.310789 |
4.449388 |
2.891696 |
3.734657 |
7.138466 |
10.180389 |
9.382 |
6.213 |
6.742 |
10.506 |
14.087 |
13.081 |
18.753 |
21.363 |
85.774 |
77.463 |
250.584 |
294.519 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.94642 |
3.974249 |
3.974249 |
3.974249 |
6.834249 |
7.124751 |
19.508983 |
20.266 |
46.451 |
54.374 |
55.52 |
218.887 |
226.936 |
376.647 |
509.517 |
439.452 |
428.39 |
529.548 |
719.187 |
Wartości niematerialne i prawne |
1.8 |
1.480125 |
1.202957 |
1.54805 |
2.461786 |
9.100171 |
7.099523 |
19.579182 |
19.170675 |
32.533447 |
35.092165 |
36.266114 |
59.623699 |
57.213 |
96.978 |
107.484 |
103.925 |
526.067 |
506.134 |
733.66 |
958.099 |
864.029 |
820.274 |
1 015.271 |
1 116.577 |
Wartość firmy i wartości niematerialne i prawne |
1.8 |
1.480125 |
1.202957 |
1.54805 |
2.461786 |
9.100171 |
10.045943 |
23.553431 |
23.144924 |
36.507696 |
41.926414 |
43.390865 |
79.132682 |
77.479 |
143.429 |
161.858 |
159.445 |
744.954 |
733.07 |
1 110.307 |
1 467.616 |
1 303.481 |
1 248.664 |
1 544.819 |
1 835.764 |
Należności netto |
2.7 |
2.944541 |
2.348024 |
2.710912 |
1.210748 |
2.053399 |
2.87986 |
3.334308 |
4.275421 |
4.298755 |
6.82868 |
7.913502 |
11.381255 |
13.989 |
13.852 |
16.168 |
18.974 |
39.74 |
38.376 |
51.302 |
69.774 |
148.136 |
151.406 |
166.734 |
176.619 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.383771 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.217 |
4.866 |
3.109 |
9.687 |
9.137 |
26.612 |
25.911 |
265.137999 |
268.583 |
Aktywa obrotowe |
5.8 |
6.32229 |
7.163205 |
8.310013 |
6.652147 |
6.391478 |
13.946461 |
12.291038 |
24.490413 |
20.355905 |
25.468021 |
42.418396 |
25.503312 |
48.972 |
22.824 |
27.031 |
55.219 |
87.198 |
104.734 |
95.163 |
150.414 |
211.395 |
233.468 |
264.656 |
281.059 |
Środki pieniężne i Inwestycje |
2.3 |
2.851986 |
4.322983 |
4.923133 |
5.043935 |
4.11232 |
10.553811 |
8.698672 |
19.723838 |
15.274005 |
16.883133 |
29.020173 |
10.627117 |
33.036 |
6.136 |
6.589 |
33.417 |
36.26 |
56.453 |
32.304 |
50.737 |
44.302 |
61.231 |
59.479 |
58.895 |
Zapasy |
0.8 |
0.479731 |
0.183521 |
0.279338 |
0.167363 |
0.116025 |
0.104501 |
0.178995 |
0.295538 |
0.464211 |
0.392995 |
0.645528 |
1.540333 |
1.609 |
1.029 |
1.566 |
2.208 |
3.298 |
3.281 |
3.574 |
7.531 |
9.415 |
10.707 |
18.517 |
20.731 |
Inwestycje krótkoterminowe |
1.0 |
1.42475 |
1.517042 |
2.428152 |
2.516065 |
1.620714 |
9.97422 |
8.220916 |
19.517904 |
14.454656 |
15.637289 |
23.383261 |
4.632032 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.647 |
Środki pieniężne i inne aktywa pieniężne |
1.3 |
1.427236 |
2.805941 |
2.494981 |
2.52787 |
2.491606 |
0.579591 |
0.477756 |
0.205934 |
0.819349 |
1.245844 |
5.636912 |
5.995085 |
33.036 |
6.136 |
6.589 |
33.417 |
36.26 |
56.453 |
32.304 |
50.737 |
44.302 |
61.231 |
59.479 |
58.895 |
Należności krótkoterminowe |
2.3 |
3.125694 |
2.699811 |
2.780437 |
1.082612 |
2.006563 |
2.869707 |
3.708087 |
4.877589 |
6.847207 |
9.293003 |
12.529748 |
14.908311 |
13.426 |
11.903 |
13.214 |
24.361 |
44.288 |
57.555 |
68.7 |
100.762 |
111.372 |
119.462 |
154.988 |
147.557 |
Dług krótkoterminowy |
0.2 |
0.063796 |
0.060752 |
0.457829 |
0.289475 |
0.900447 |
0.193596 |
0.417916 |
2.946168 |
0.826667 |
1.435859 |
1.873213 |
1.982167 |
7.199 |
14.703 |
15.785 |
12.644 |
15.041 |
4.24 |
7.416 |
4.592 |
127.803 |
115.089 |
123.967 |
122.874 |
Zobowiązania krótkoterminowe |
3.1 |
3.608875 |
3.325017 |
3.927606 |
1.729645 |
3.787628 |
3.830048 |
4.890452 |
9.970057 |
8.432584 |
12.366598 |
16.739394 |
18.451108 |
27.923 |
32.466 |
36.477 |
48.467 |
172.861 |
177.243 |
211.266 |
250.584 |
369.555 |
358.488 |
435.492 |
440.583 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.410277 |
0.664617 |
0.231157 |
0.297132 |
0.338045 |
0.531111 |
1.021574 |
0.75871 |
1.593704 |
1.485295 |
1.56063 |
2.169 |
3.655 |
3.709 |
5.66 |
18.08 |
40.117 |
20.122 |
111.561 |
108.98 |
117.989 |
17.776 |
162.87 |
Zobowiązania długoterminowe |
0.3 |
0.192817 |
0.183535 |
0.687988 |
0.346667 |
2.983084 |
1.632758 |
3.035627 |
2.826714 |
2.217748 |
2.463229 |
3.54459 |
9.691586 |
2.575 |
9.769 |
9.965 |
7.711 |
364.404 |
341.776 |
388.369 |
732.704 |
1 061.628 |
897.208 |
1 165.185 |
1 426.545999 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.01 |
0.85879 |
0.776551 |
1.834509 |
1.908974 |
1.851443 |
1.834793 |
2.605882 |
2.337286 |
2.298 |
5.303 |
6.151 |
6.099 |
123.231 |
116.868 |
119.464 |
158.43 |
128.773 |
132.653 |
164.417 |
193.618 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
558.749 |
473.548 |
514.814 |
422.751 |
Zobowiązania ogółem |
3.4 |
3.801692 |
3.508552 |
4.615594 |
2.076312 |
6.770712 |
5.462806 |
7.926079 |
12.796771 |
10.650332 |
14.829827 |
20.283984 |
28.142694 |
30.498 |
42.235 |
46.442 |
56.178 |
537.265 |
519.019 |
599.635 |
983.288 |
1 431.183 |
1 255.696 |
1 600.677 |
1 867.129 |
Kapitał własny |
5.6 |
5.032178 |
5.926849 |
6.668513 |
7.954561 |
10.862087 |
19.102309 |
29.538901 |
39.514539 |
49.437142 |
61.705632 |
76.270124 |
88.910506 |
106.063 |
130.809 |
149.693 |
169.209 |
313.84 |
335.326 |
630.672 |
665.48 |
582.514 |
648.898 |
724.626 |
812.889 |
Udziały mniejszościowe |
0.2 |
0.137586 |
0.134575 |
0.119464 |
0.206666 |
0.103915 |
0.071175 |
0.088756 |
0.075731 |
0.086828 |
0.093815 |
0.071939 |
0.0 |
0.155 |
4.537 |
4.923 |
2.555 |
0.682 |
1.702 |
1.281 |
0.732 |
0.759 |
1.259 |
1.218 |
1.477 |
Pasywa |
9.0 |
8.83387 |
9.435401 |
11.284107 |
10.030873 |
17.632799 |
24.565115 |
37.46498 |
52.31131 |
60.087474 |
76.535459 |
96.554108 |
117.0532 |
136.561 |
173.044 |
196.135 |
225.387 |
851.105 |
854.345 |
1 230.307 |
1 648.768 |
2 013.697 |
1 904.594 |
2 325.303 |
2 680.018 |
Inwestycje |
1.0 |
1.42475 |
1.517042 |
2.428152 |
2.516065 |
1.620714 |
9.97422 |
8.220916 |
19.517904 |
14.454656 |
15.637289 |
23.383261 |
4.632032 |
0.0 |
0.0 |
0.0 |
0.217 |
4.866 |
3.109 |
9.687 |
9.137 |
26.612 |
25.911 |
265.137999 |
268.583 |
Dług (mln) |
0.7 |
0.256613 |
0.244287 |
1.045817 |
0.626142 |
2.403111 |
0.399533 |
1.130938 |
3.592835 |
1.026667 |
1.981377 |
2.803213 |
9.325 |
7.476 |
19.169 |
19.599 |
14.256 |
253.733 |
227.202 |
275.616 |
540.65 |
1 019.291 |
834.276 |
1 075.773 |
1 302.561 |
Środki pieniężne i inne aktywa pieniężne |
1.3 |
1.427236 |
2.805941 |
2.494981 |
2.52787 |
2.491606 |
0.579591 |
0.477756 |
0.205934 |
0.819349 |
1.245844 |
5.636912 |
5.995085 |
33.036 |
6.136 |
6.589 |
33.417 |
36.26 |
56.453 |
32.304 |
50.737 |
44.302 |
61.231 |
59.479 |
58.895 |
Dług netto |
(0.6) |
(1.170623) |
(2.561654) |
(1.449164) |
(1.901728) |
(0.088495) |
(0.180058) |
0.653182 |
3.386901 |
0.207318 |
0.735533 |
(2.833699) |
3.329915 |
(25.56) |
13.033 |
13.01 |
(19.161) |
217.473 |
170.749 |
243.312 |
489.913 |
974.989 |
773.045 |
1 016.294 |
1 243.666 |
Ticker |
MTY.TO |
MTY.TO |
MTY.TO |
MTY.TO |
MTY.TO |
MTY.TO |
MTY.TO |
MTY.TO |
MTY.TO |
MTY.TO |
MTY.TO |
MTY.TO |
MTY.TO |
MTY.TO |
MTY.TO |
MTY.TO |
MTY.TO |
MTY.TO |
MTY.TO |
MTY.TO |
MTY.TO |
MTY.TO |
MTY.TO |
MTY.TO |
MTY.TO |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |