Minerals Technologies Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 2 125
EBIT TTM (mln): 263
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 638 671 684 753 814 924 996 1,059 1,078 1,112 907 1,002 1,045 1,006 1,018 1,725 1,798 1,638 1,676 1,808 1,791 1,595 1,858 2,126 2,170 2,118
Przychód Δ r/r 0.0% 5.2% 2.0% 10.0% 8.1% 13.5% 7.8% 6.4% 1.7% 3.2% -18.4% 10.5% 4.2% -3.8% 1.2% 69.4% 4.2% -8.9% 2.3% 7.9% -0.9% -11.0% 16.5% 14.4% 2.1% -2.4%
Marża brutto 40.4% 37.9% 26.6% 24.5% 24.3% 23.2% 21.2% 20.9% 21.6% 19.8% 17.2% 20.9% 20.3% 21.8% 22.9% 25.2% 26.2% 28.1% 27.9% 25.5% 24.6% 25.4% 24.0% 21.9% 22.8% 25.9%
EBIT (mln) 97 90 81 81 77 89 82 85 -8 82 -17 98 100 110 127 169 200 221 243 256 128 103 142 152 280 286
EBIT Δ r/r 0.0% -7.9% -10.2% 0.4% -4.5% 15.4% -8.1% 3.7% -110.0% -1064.7% -120.8% -676.3% 2.1% 9.7% 15.3% 33.1% 18.7% 10.3% 9.9% 5.4% -49.9% -19.4% 37.1% 7.6% 83.8% 2.4%
EBIT (%) 15.3% 13.4% 11.8% 10.7% 9.5% 9.6% 8.2% 8.0% -0.8% 7.4% -1.9% 9.8% 9.6% 10.9% 12.5% 9.8% 11.1% 13.5% 14.5% 14.2% 7.2% 6.5% 7.6% 7.2% 12.9% 13.5%
Koszty finansowe (mln) 0 -5,311 -7,884 -5,792 -5,423 -4,147 -5,847 -7,753 0 5 3 3 3 3 3 42 61 54 43 48 46 38 41 47 64 56
EBITDA (mln) 157 156 155 151 154 166 156 167 200 181 107 103 105 112 129 238 263 353 257 251 226 197 236 246 387 375
EBITDA(%) 24.7% 23.3% 22.6% 20.1% 18.9% 17.9% 15.6% 15.8% 18.5% 16.2% 11.8% 10.3% 10.0% 11.1% 12.7% 13.8% 14.6% 21.5% 15.3% 13.9% 12.6% 12.4% 12.7% 11.6% 17.8% 17.7%
Podatek (mln) 29 24 21 20 4 24 23 25 11 24 -5 29 27 31 35 31 23 35 -7 34 23 24 37 32 24 59
Zysk Netto (mln) 62 54 50 54 70 59 53 50 -64 65 -24 67 68 74 80 92 108 133 195 169 133 112 164 122 84 167
Zysk netto Δ r/r 0.0% -12.7% -8.1% 8.0% 30.4% -16.4% -9.0% -6.2% -227.2% -202.8% -136.4% -381.0% 1.0% 9.8% 8.3% 15.0% 16.8% 23.6% 46.3% -13.4% -21.5% -15.3% 46.3% -25.7% -31.2% 98.7%
Zysk netto (%) 9.7% 8.1% 7.3% 7.1% 8.6% 6.3% 5.3% 4.7% -5.9% 5.9% -2.6% 6.7% 6.5% 7.4% 7.9% 5.4% 6.0% 8.1% 11.6% 9.3% 7.4% 7.0% 8.8% 5.7% 3.9% 7.9%
EPS 1.45 1.33 1.27 1.33 1.2 1.43 1.22 1.27 -1.65 1.73 -0.64 1.8 1.87 2.1 2.32 2.68 3.11 3.82 5.54 4.79 3.79 3.29 4.89 3.74 2.59 5.21
EPS (rozwodnione) 1.4 1.29 1.24 1.31 1.18 1.41 1.2 1.26 -1.65 1.72 -0.64 1.79 1.86 2.09 2.3 2.65 3.08 3.79 5.48 4.75 3.78 3.29 4.86 3.73 2.58 5.17
Ilośc akcji (mln) 43 41 39 40 46 41 41 39 38 38 37 37 36 35 35 34 35 35 35 35 35 34 34 33 32 32
Ważona ilośc akcji (mln) 44 42 40 41 47 42 41 39 38 38 37 37 36 36 35 35 35 35 36 36 35 34 34 33 33 32
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD