Mobile TeleSystems Public Joint Stock Company

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 651 844
EBIT TTM (mln): 137 896
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 9,782 15,307 27,217 43,481 74,888 107,673 144,012 168,034 202,741 302,739 296,024 345,465 394,059 377,754 398,443 410,758 431,232 435,692 442,911 480,293 476,106 494,926 534,403 541,749
Przychód Δ r/r 0.0% 56.5% 77.8% 59.8% 72.2% 43.8% 33.7% 16.7% 20.7% 49.3% -2.2% 16.7% 14.1% -4.1% 5.5% 3.1% 5.0% 1.0% 1.7% 8.4% -0.9% 4.0% 8.0% 1.4%
Marża brutto 74.6% 56.6% 64.4% 62.1% 81.4% 82.0% 80.3% 77.6% 77.1% 76.4% 76.2% 73.5% 71.3% 71.6% 73.3% 72.1% 61.2% 59.7% 61.8% 63.3% 62.4% 62.5% 61.5% 64.4%
EBIT (mln) 3,156 3,973 10,186 14,827 27,135 40,541 46,903 56,160 67,164 94,660 79,031 87,563 90,461 60,634 101,758 102,349 87,859 87,669 96,100 116,185 114,188 112,893 118,279 109,437
EBIT Δ r/r 0.0% 25.9% 156.4% 45.6% 83.0% 49.4% 15.7% 19.7% 19.6% 40.9% -16.5% 10.8% 3.3% -33.0% 67.8% 0.6% -14.2% -0.2% 9.6% 20.9% -1.7% -1.1% 4.8% -7.5%
EBIT (%) 32.3% 26.0% 37.4% 34.1% 36.2% 37.7% 32.6% 33.4% 33.1% 31.3% 26.7% 25.3% 23.0% 16.1% 25.5% 24.9% 20.4% 20.1% 21.7% 24.2% 24.0% 22.8% 22.1% 20.2%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 4,531 17,228 23,778 21,013 17,260 15,498 16,453 26,630 23,543 26,064 38,165 47,368 42,084 41,352 57,931
EBITDA (mln) 4,677 6,494 14,941 21,555 39,448 58,152 73,056 94,530 100,834 155,154 138,077 151,341 167,162 151,503 190,912 177,927 179,505 171,029 184,017 230,347 218,935 221,924 231,632 225,805
EBITDA(%) 47.8% 42.4% 54.9% 49.6% 52.7% 54.0% 50.7% 56.3% 49.7% 51.3% 46.6% 43.8% 42.4% 40.1% 47.9% 43.3% 41.6% 39.3% 41.5% 48.0% 46.0% 44.8% 43.3% 41.7%
Podatek (mln) 514 1,462 2,968 3,526 7,132 9,824 11,800 15,163 18,138 18,634 15,186 15,821 17,006 17,659 19,633 16,347 13,269 15,138 18,977 16,969 15,750 16,126 15,403 13,648
Zysk Netto (mln) 2,339 2,573 6,810 8,849 15,213 27,365 32,372 28,313 50,892 57,042 30,269 42,234 46,190 30,598 79,839 51,822 49,489 48,474 56,042 66,882 54,241 61,412 63,473 32,574
Zysk netto Δ r/r 0.0% 10.0% 164.7% 29.9% 71.9% 79.9% 18.3% -12.5% 79.7% 12.1% -46.9% 39.5% 9.4% -33.8% 160.9% -35.1% -4.5% -2.1% 15.6% 19.3% -18.9% 13.2% 3.4% -48.7%
Zysk netto (%) 23.9% 16.8% 25.0% 20.4% 20.3% 25.4% 22.5% 16.8% 25.1% 18.8% 10.2% 12.2% 11.7% 8.1% 20.0% 12.6% 11.5% 11.1% 12.7% 13.9% 11.4% 12.4% 11.9% 6.0%
EPS 1.42 1.43 3.17 4.47 7.65 13.85 16.38 14.21 25.8 30.73 16.27 22.03 21.47 14.9 40.14 25.8 24.88 24.37 28.69 35.66 30.46 34.88 37.49 21.64
EPS (rozwodnione) 1.42 1.43 3.17 4.47 7.65 13.85 16.38 14.21 25.8 30.73 16.27 22.03 21.47 14.9 40.14 25.78 24.87 24.35 28.66 35.66 30.41 34.86 37.3 21.32
Ilośc akcji (mln) 1,635 1,807 1,983 1,983 1,983 1,984 1,987 1,988 1,973 1,922 1,886 1,917 1,971 1,989 1,989 1,989 1,989 1,989 1,954 1,874 1,781 1,760 1,693 1,680
Ważona ilośc akcji (mln) 1,635 1,807 1,993 1,983 1,983 1,984 1,987 1,988 1,974 1,922 1,886 1,917 1,971 1,989 1,989 1,990 1,990 1,991 1,956 1,876 1,784 1,762 1,702 1,705
Waluta RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB