Momentum Metropolitan Holdings Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 56 033
EBIT TTM (mln): 11 202
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 0 0 0 17,748 20,530 30,869 7,468 15,420 44,818 51,031 71,761 87,381 66,270 65,667 54,292 74,808 68,143 50,890 106,526 69,613 124,222
Przychód Δ r/r 0.0% 0.0% 0.0% inf% 15.7% 50.4% -75.8% 106.5% 190.6% 13.9% 40.6% 21.8% -24.2% -0.9% -17.3% 37.8% -8.9% -25.3% 109.3% -34.7% 78.4%
Marża brutto 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) -3,050 1,410 2,136 2,364 2,570 2,485 -184 1,837 1,417 3,750 4,221 5,803 5,559 4,647 4,824 4,805 5,742 1,159 1,610 9,747 7,791
EBIT Δ r/r 0.0% -146.2% 51.5% 10.7% 8.7% -3.3% -107.4% -1098.4% -22.9% 164.6% 12.6% 37.5% -4.2% -16.4% 3.8% -0.4% 19.5% -79.8% 38.9% 505.4% -20.1%
EBIT (%) 0.0% 0.0% 0.0% 13.3% 12.5% 8.1% -2.5% 11.9% 3.2% 7.3% 5.9% 6.6% 8.4% 7.1% 8.9% 6.4% 8.4% 2.3% 1.5% 14.0% 6.3%
Koszty finansowe (mln) -2,693 53 89 54 99 174 188 168 -1,147 114 100 148 271 341 351 397 418 1,085 909 2,327 2,556
EBITDA (mln) -357 1,357 2,047 2,370 2,573 2,490 37 1,985 2,025 4,758 5,334 6,921 6,853 5,893 5,975 5,924 6,802 2,250 2,640 10,656 8,686
EBITDA(%) 0.0% 0.0% 0.0% 13.4% 12.5% 8.1% 0.5% 12.9% 4.5% 9.3% 7.4% 7.9% 10.3% 9.0% 11.0% 7.9% 10.0% 4.4% 2.5% 15.3% 7.0%
Podatek (mln) 25 272 350 573 491 788 -77 523 919 1,304 1,502 2,458 2,431 2,164 2,937 3,039 3,069 2,277 2,298 3,709 4,847
Zysk Netto (mln) -382 1,085 1,697 1,743 1,983 1,528 -295 1,146 1,645 2,332 2,619 3,197 2,857 2,142 1,536 1,369 2,255 286 451 3,711 4,333
Zysk netto Δ r/r 0.0% -384.0% 56.4% 2.7% 13.8% -22.9% -119.3% -488.5% 43.5% 41.8% 12.3% 22.1% -10.6% -25.0% -28.3% -10.9% 64.7% -87.3% 57.7% 722.8% 16.8%
Zysk netto (%) 0.0% 0.0% 0.0% 9.8% 9.7% 4.9% -4.0% 7.4% 3.7% 4.6% 3.6% 3.7% 4.3% 3.3% 2.8% 1.8% 3.3% 0.6% 0.4% 5.3% 3.5%
EPS -0.56 1.53 2.66 2.73 3.48 2.8 -0.57 2.14 1.28 1.54 1.66 2.06 1.84 1.38 0.98 0.88 1.53 0.2 0.31 2.61 3.13
EPS (rozwodnione) -0.56 1.42 2.66 2.73 3.48 2.32 -0.44 1.88 1.26 1.51 1.64 2.02 1.81 1.36 0.98 0.87 1.5 0.2 0.31 2.61 3.13
Ilośc akcji (mln) 684 652 622 586 560 537 521 529 1,259 1,491 1,558 1,556 1,557 1,557 1,561 1,552 1,473 1,452 1,439 1,424 1,383
Ważona ilośc akcji (mln) 684 699 622 586 560 700 669 663 1,317 1,590 1,593 1,591 1,590 1,589 1,591 1,580 1,501 1,452 1,439 1,424 1,383
Waluta ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR