Wall Street Experts
ver. ZuMIgo(08/25)
Momentum Metropolitan Holdings Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 56 033
EBIT TTM (mln): 11 202
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
0 |
0 |
0 |
17,748 |
20,530 |
30,869 |
7,468 |
15,420 |
44,818 |
51,031 |
71,761 |
87,381 |
66,270 |
65,667 |
54,292 |
74,808 |
68,143 |
50,890 |
106,526 |
69,613 |
124,222 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
inf% |
15.7% |
50.4% |
-75.8% |
106.5% |
190.6% |
13.9% |
40.6% |
21.8% |
-24.2% |
-0.9% |
-17.3% |
37.8% |
-8.9% |
-25.3% |
109.3% |
-34.7% |
78.4% |
Marża brutto |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
-3,050 |
1,410 |
2,136 |
2,364 |
2,570 |
2,485 |
-184 |
1,837 |
1,417 |
3,750 |
4,221 |
5,803 |
5,559 |
4,647 |
4,824 |
4,805 |
5,742 |
1,159 |
1,610 |
9,747 |
7,791 |
EBIT Δ r/r |
0.0% |
-146.2% |
51.5% |
10.7% |
8.7% |
-3.3% |
-107.4% |
-1098.4% |
-22.9% |
164.6% |
12.6% |
37.5% |
-4.2% |
-16.4% |
3.8% |
-0.4% |
19.5% |
-79.8% |
38.9% |
505.4% |
-20.1% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
13.3% |
12.5% |
8.1% |
-2.5% |
11.9% |
3.2% |
7.3% |
5.9% |
6.6% |
8.4% |
7.1% |
8.9% |
6.4% |
8.4% |
2.3% |
1.5% |
14.0% |
6.3% |
Koszty finansowe (mln) |
-2,693 |
53 |
89 |
54 |
99 |
174 |
188 |
168 |
-1,147 |
114 |
100 |
148 |
271 |
341 |
351 |
397 |
418 |
1,085 |
909 |
2,327 |
2,556 |
EBITDA (mln) |
-357 |
1,357 |
2,047 |
2,370 |
2,573 |
2,490 |
37 |
1,985 |
2,025 |
4,758 |
5,334 |
6,921 |
6,853 |
5,893 |
5,975 |
5,924 |
6,802 |
2,250 |
2,640 |
10,656 |
8,686 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
13.4% |
12.5% |
8.1% |
0.5% |
12.9% |
4.5% |
9.3% |
7.4% |
7.9% |
10.3% |
9.0% |
11.0% |
7.9% |
10.0% |
4.4% |
2.5% |
15.3% |
7.0% |
Podatek (mln) |
25 |
272 |
350 |
573 |
491 |
788 |
-77 |
523 |
919 |
1,304 |
1,502 |
2,458 |
2,431 |
2,164 |
2,937 |
3,039 |
3,069 |
2,277 |
2,298 |
3,709 |
4,847 |
Zysk Netto (mln) |
-382 |
1,085 |
1,697 |
1,743 |
1,983 |
1,528 |
-295 |
1,146 |
1,645 |
2,332 |
2,619 |
3,197 |
2,857 |
2,142 |
1,536 |
1,369 |
2,255 |
286 |
451 |
3,711 |
4,333 |
Zysk netto Δ r/r |
0.0% |
-384.0% |
56.4% |
2.7% |
13.8% |
-22.9% |
-119.3% |
-488.5% |
43.5% |
41.8% |
12.3% |
22.1% |
-10.6% |
-25.0% |
-28.3% |
-10.9% |
64.7% |
-87.3% |
57.7% |
722.8% |
16.8% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
9.8% |
9.7% |
4.9% |
-4.0% |
7.4% |
3.7% |
4.6% |
3.6% |
3.7% |
4.3% |
3.3% |
2.8% |
1.8% |
3.3% |
0.6% |
0.4% |
5.3% |
3.5% |
EPS |
-0.56 |
1.53 |
2.66 |
2.73 |
3.48 |
2.8 |
-0.57 |
2.14 |
1.28 |
1.54 |
1.66 |
2.06 |
1.84 |
1.38 |
0.98 |
0.88 |
1.53 |
0.2 |
0.31 |
2.61 |
3.13 |
EPS (rozwodnione) |
-0.56 |
1.42 |
2.66 |
2.73 |
3.48 |
2.32 |
-0.44 |
1.88 |
1.26 |
1.51 |
1.64 |
2.02 |
1.81 |
1.36 |
0.98 |
0.87 |
1.5 |
0.2 |
0.31 |
2.61 |
3.13 |
Ilośc akcji (mln) |
684 |
652 |
622 |
586 |
560 |
537 |
521 |
529 |
1,259 |
1,491 |
1,558 |
1,556 |
1,557 |
1,557 |
1,561 |
1,552 |
1,473 |
1,452 |
1,439 |
1,424 |
1,383 |
Ważona ilośc akcji (mln) |
684 |
699 |
622 |
586 |
560 |
700 |
669 |
663 |
1,317 |
1,590 |
1,593 |
1,591 |
1,590 |
1,589 |
1,591 |
1,580 |
1,501 |
1,452 |
1,439 |
1,424 |
1,383 |
Waluta |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |