Wall Street Experts
ver. ZuMIgo(08/25)
Motus Holdings Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 142 348
EBIT TTM (mln): 6 780
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
65,538 |
66,129 |
77,659 |
79,711 |
73,417 |
87,205 |
91,978 |
106,321 |
| Przychód Δ r/r |
0.0% |
0.9% |
17.4% |
2.6% |
-7.9% |
18.8% |
5.5% |
15.6% |
| Marża brutto |
21.4% |
21.7% |
100.0% |
20.8% |
19.6% |
18.0% |
19.8% |
20.2% |
| EBIT (mln) |
3,292 |
3,339 |
3,382 |
3,620 |
2,136 |
3,795 |
4,969 |
5,709 |
| EBIT Δ r/r |
0.0% |
1.4% |
1.3% |
7.0% |
-41.0% |
77.7% |
30.9% |
14.9% |
| EBIT (%) |
5.0% |
5.0% |
4.4% |
4.5% |
2.9% |
4.4% |
5.4% |
5.4% |
| Koszty finansowe (mln) |
750 |
947 |
788 |
831 |
1,102 |
666 |
556 |
1,390 |
| EBITDA (mln) |
4,588 |
4,589 |
5,353 |
5,099 |
4,193 |
4,911 |
6,942 |
8,239 |
| EBITDA(%) |
7.0% |
6.9% |
6.9% |
6.4% |
5.7% |
5.6% |
7.5% |
7.7% |
| Podatek (mln) |
677 |
671 |
891 |
714 |
356 |
718 |
1,135 |
947 |
| Zysk Netto (mln) |
1,493 |
1,569 |
2,156 |
1,868 |
306 |
2,098 |
3,290 |
3,354 |
| Zysk netto Δ r/r |
0.0% |
5.1% |
37.4% |
-13.4% |
-83.6% |
585.6% |
56.8% |
1.9% |
| Zysk netto (%) |
2.3% |
2.4% |
2.8% |
2.3% |
0.4% |
2.4% |
3.6% |
3.2% |
| EPS |
7.39 |
7.77 |
10.67 |
9.53 |
1.65 |
11.53 |
19.02 |
20.08 |
| EPS (rozwodnione) |
7.39 |
7.77 |
10.67 |
9.29 |
1.6 |
11.1 |
18.08 |
19.28 |
| Ilośc akcji (mln) |
202 |
202 |
202 |
196 |
186 |
182 |
173 |
167 |
| Ważona ilośc akcji (mln) |
202 |
202 |
202 |
201 |
191 |
189 |
182 |
174 |
| Waluta |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |