Wall Street Experts
ver. ZuMIgo(08/25)
Ceconomy AG
Rachunek Zysków i Strat
Przychody TTM (mln): 22 442
EBIT TTM (mln): 227
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
24,578 |
25,541 |
24,877 |
23,390 |
24,427 |
24,735 |
21,333 |
23,512 |
Przychód Δ r/r |
0.0% |
3.9% |
-2.6% |
-6.0% |
4.4% |
1.3% |
-13.8% |
10.2% |
Marża brutto |
19.6% |
19.7% |
19.1% |
18.3% |
14.5% |
13.8% |
14.3% |
14.7% |
EBIT (mln) |
258 |
325 |
266 |
49 |
120 |
46 |
-23 |
55 |
EBIT Δ r/r |
0.0% |
25.8% |
-18.2% |
-81.6% |
143.8% |
-61.3% |
-148.7% |
-343.9% |
EBIT (%) |
1.1% |
1.3% |
1.1% |
0.2% |
0.5% |
0.2% |
-0.1% |
0.2% |
Koszty finansowe (mln) |
25 |
24 |
33 |
43 |
75 |
112 |
74 |
142 |
EBITDA (mln) |
518 |
580 |
520 |
292 |
1,005 |
879 |
648 |
757 |
EBITDA(%) |
2.1% |
2.3% |
2.1% |
1.2% |
4.1% |
3.6% |
3.0% |
3.2% |
Podatek (mln) |
223 |
220 |
156 |
84 |
109 |
61 |
-79 |
-5 |
Zysk Netto (mln) |
618 |
622 |
-109 |
132 |
-278 |
232 |
126 |
-41 |
Zysk netto Δ r/r |
0.0% |
0.6% |
-117.6% |
-220.8% |
-310.7% |
-183.5% |
-45.7% |
-132.7% |
Zysk netto (%) |
2.5% |
2.4% |
-0.4% |
0.6% |
-1.1% |
0.9% |
0.6% |
-0.2% |
EPS |
1.89 |
1.9 |
-0.33 |
0.37 |
-0.77 |
0.72 |
0.31 |
-0.085 |
EPS (rozwodnione) |
1.89 |
1.9 |
-0.33 |
0.37 |
-0.77 |
0.72 |
0.31 |
-0.085 |
Ilośc akcji (mln) |
327 |
327 |
334 |
359 |
359 |
359 |
401 |
485 |
Ważona ilośc akcji (mln) |
327 |
327 |
334 |
359 |
359 |
359 |
409 |
485 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |