MSP Steel & Power Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 29 575
EBIT TTM (mln): 1 057
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 2,105 3,607 4,048 3,887 4,793 6,965 9,216 11,929 10,922 9,045 8,451 11,544 16,561 15,044 16,998 23,172 25,345 28,739
Przychód Δ r/r 0.0% 71.3% 12.2% -4.0% 23.3% 45.3% 32.3% 29.4% -8.4% -17.2% -6.6% 36.6% 43.5% -9.2% 13.0% 36.3% 9.4% 13.4%
Marża brutto 17.7% 20.1% 18.5% 19.6% 19.0% 32.8% 34.7% 26.3% 8.1% 15.4% 16.7% 17.2% 16.7% 11.9% 14.8% 11.1% 7.8% 4.5%
EBIT (mln) 341 869 686 586 714 338 297 17 -1,523 -1,912 -1,042 556 786 208 896 1,024 68 1,007
EBIT Δ r/r 0.0% 155.2% -21.0% -14.6% 21.8% -52.7% -11.9% -94.3% -9025.9% 25.5% -45.5% -153.3% 41.5% -73.5% 330.2% 14.3% -93.4% 1387.0%
EBIT (%) 16.2% 24.1% 16.9% 15.1% 14.9% 4.8% 3.2% 0.1% -13.9% -21.1% -12.3% 4.8% 4.7% 1.4% 5.3% 4.4% 0.3% 3.5%
Koszty finansowe (mln) 108 142 194 204 235 586 0 972 1,057 1,143 1,186 1,229 747 823 754 659 695 877
EBITDA (mln) 482 820 760 712 907 1,161 1,610 1,840 65 -135 709 1,134 1,279 691 1,393 1,503 570 1,519
EBITDA(%) 22.9% 22.7% 18.8% 18.3% 18.9% 16.7% 17.5% 15.4% 0.6% -1.5% 8.4% 9.8% 7.7% 4.6% 8.2% 6.5% 2.2% 5.3%
Podatek (mln) 30 138 93 62 169 77 101 107 -485 -87 -105 -59 186 76 36 42 -66 63
Zysk Netto (mln) 202 467 399 320 502 261 201 213 -1,036 -1,824 -937 -557 -206 -758 49 257 -506 144
Zysk netto Δ r/r 0.0% 131.2% -14.5% -19.7% 56.7% -48.1% -22.8% 5.8% -586.3% 76.1% -48.6% -40.6% -63.0% 267.8% -106.5% 425.1% -296.8% -128.4%
Zysk netto (%) 9.6% 12.9% 9.9% 8.2% 10.5% 3.7% 2.2% 1.8% -9.5% -20.2% -11.1% -4.8% -1.2% -5.0% 0.3% 1.1% -2.0% 0.5%
EPS 3.47 8.03 6.87 5.51 8.62 4.5 2.96 2.47 -12.02 -20.71 -10.64 -5.79 -0.53 -1.97 0.13 0.67 -1.31 0.37
EPS (rozwodnione) 3.47 8.03 6.87 5.51 8.62 4.36 2.96 2.47 -12.02 -20.71 -10.64 -5.79 -0.53 -1.97 0.13 0.67 -1.31 0.34
Ilośc akcji (mln) 58 58 58 58 58 57 68 86 86 88 88 96 385 385 385 385 385 388
Ważona ilośc akcji (mln) 58 58 58 58 58 58 68 86 86 88 88 96 389 385 385 385 385 417
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR