| Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Aktywa (mln) |
2.163681 |
26.424076 |
39.322401 |
63.734027 |
86.2673 |
309.990291 |
410.455411 |
467.604354 |
759.044448 |
1 158.482332 |
1 389.847382 |
1 293.069 |
1 326.58 |
1 529.6 |
1 474.025 |
| Aktywa trwałe (mln) |
2.141532 |
24.773271 |
30.202039 |
53.644638 |
60.548714 |
101.919882 |
290.98896 |
353.212988 |
710.916899 |
915.119114 |
1 104.098863 |
762.978 |
758.253 |
1 141.198 |
1 280.46 |
| Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.027423 |
0.047577 |
0.0 |
0.015136 |
0.241083 |
0.560019 |
0.48562 |
0.317961 |
0.252 |
0.211 |
0.544 |
0.459 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.371537 |
29.351139 |
25.262818 |
23.744836 |
22.292997 |
30.252168 |
1.696 |
1.696 |
1.696 |
1.696 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.222519 |
0.299496 |
0.394571 |
0.133 |
0.0 |
0.0 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.371537 |
29.351139 |
25.262818 |
23.967355 |
22.592493 |
30.646739 |
1.829 |
1.696 |
1.696 |
1.696 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
24.507316 |
0.0 |
47.632 |
35.248 |
37.958 |
37.61 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(58.474695) |
(31.622352) |
121.273445 |
287.364937 |
108.202524 |
184.38 |
251.519 |
163.614 |
327.857 |
| Aktywa obrotowe |
0.022149 |
1.650805 |
9.120362 |
10.089389 |
25.718586 |
208.070409 |
119.466451 |
114.391366 |
48.127549 |
243.363218 |
285.748519 |
530.091 |
568.327 |
388.402 |
193.565 |
| Środki pieniężne i Inwestycje |
0.021291 |
1.528306 |
6.611798 |
5.742861 |
24.708091 |
205.800188 |
115.933334 |
99.612046 |
33.017502 |
147.825624 |
158.96914 |
51.404 |
320.657 |
271.831 |
96.865 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
54.881945 |
97.879879 |
429.592 |
211.64 |
78.509 |
58.848 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
70.821559 |
51.614068 |
0.066097 |
24.507316 |
87.81401 |
28.406 |
33.58 |
97.655 |
36.504 |
| Środki pieniężne i inne aktywa pieniężne |
0.021291 |
1.528306 |
6.611798 |
5.742861 |
24.708091 |
205.800188 |
45.111775 |
47.997978 |
33.017502 |
147.825624 |
71.15513 |
51.404 |
287.077 |
174.176 |
60.361 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
2.175056 |
1.572371 |
1.536795 |
1.819095 |
3.382531 |
6.72243 |
4.52442 |
9.169004 |
6.901 |
11.071 |
8.832 |
7.45 |
| Dług krótkoterminowy |
0.0 |
1.3845 |
0.467909 |
0.497898 |
0.49146 |
1.757425 |
0.96812 |
1.350764 |
5.461444 |
28.305652 |
143.706744 |
211.081 |
112.322 |
40.847 |
45.406 |
| Zobowiązania krótkoterminowe |
0.123271 |
1.81351 |
1.049006 |
2.672954 |
2.063831 |
3.29422 |
34.845916 |
16.891887 |
27.582001 |
79.444576 |
182.528834 |
231.031 |
136.098 |
150.624 |
67.519 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
29.354836 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
2.038973 |
17.987358 |
18.541699 |
20.291769 |
19.987952 |
17.371643 |
22.468897 |
49.867515 |
148.420413 |
222.242833 |
341.759439 |
266.015 |
321.059 |
450.826 |
441.85 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.926285 |
1.143646 |
1.242741 |
4.998374 |
6.139373 |
26.269767 |
27.425 |
24.436 |
30.623 |
35.753 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.828 |
2.754 |
| Zobowiązania ogółem |
2.162244 |
19.800868 |
19.590705 |
22.964723 |
22.051783 |
20.665863 |
57.314813 |
66.759402 |
176.002414 |
301.687409 |
524.288273 |
497.046 |
457.157 |
601.45 |
509.369 |
| Kapitał własny |
0.001437 |
6.623208 |
19.731696 |
40.769304 |
64.215517 |
289.324428 |
353.140598 |
400.844952 |
582.053971 |
856.794923 |
865.559109 |
796.023 |
869.423 |
928.15 |
964.656 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.988063 |
2.527202 |
7.439002 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
2.163681 |
26.424076 |
39.322401 |
63.734027 |
86.2673 |
309.990291 |
410.455411 |
467.604354 |
759.044448 |
1 158.482332 |
1 389.847382 |
1 293.069 |
1 326.58 |
1 529.6 |
1 474.025 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
1.101268 |
1.055174 |
35.743617 |
12.346864 |
19.991716 |
121.339542 |
311.872253 |
196.016534 |
212.786 |
285.099 |
261.269 |
364.361 |
| Dług (mln) |
2.038973 |
18.645661 |
18.156941 |
18.311262 |
17.956622 |
16.098177 |
15.747889 |
44.578595 |
147.213397 |
242.713107 |
456.46132 |
444.747 |
406.909 |
456.537 |
447.319 |
| Środki pieniężne i inne aktywa pieniężne |
0.021291 |
1.528306 |
6.611798 |
5.742861 |
24.708091 |
205.800188 |
45.111775 |
47.997978 |
33.017502 |
147.825624 |
71.15513 |
51.404 |
287.077 |
174.176 |
60.361 |
| Dług netto |
2.017682 |
17.117355 |
11.545143 |
12.568401 |
(6.751469) |
(189.702011) |
(29.363886) |
(3.419383) |
114.195895 |
94.887483 |
385.30619 |
393.343 |
119.832 |
282.361 |
386.958 |
| Ticker |
MSP.JO |
MSP.JO |
MSP.JO |
MSP.JO |
MSP.JO |
MSP.JO |
MSP.JO |
MSP.JO |
MSP.JO |
MSP.JO |
MSP.JO |
MSP.JO |
MSP.JO |
MSP.JO |
MSP.JO |
| Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |