Wall Street Experts
ver. ZuMIgo(08/25)
MS Industrie AG
Rachunek Zysków i Strat
Przychody TTM (mln): 351
EBIT TTM (mln): 9
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
95 |
192 |
107 |
128 |
154 |
175 |
180 |
218 |
274 |
237 |
251 |
283 |
226 |
164 |
165 |
206 |
247 |
Przychód Δ r/r |
0.0% |
102.3% |
-44.4% |
19.7% |
20.3% |
13.3% |
2.8% |
21.5% |
25.6% |
-13.5% |
5.5% |
12.8% |
-19.9% |
-27.5% |
0.4% |
25.2% |
19.7% |
Marża brutto |
50.2% |
49.9% |
50.9% |
48.8% |
42.8% |
42.1% |
46.3% |
42.5% |
39.4% |
43.8% |
44.7% |
43.8% |
46.4% |
47.8% |
47.4% |
44.3% |
44.7% |
EBIT (mln) |
4 |
-29 |
-4 |
6 |
9 |
6 |
7 |
10 |
9 |
6 |
9 |
11 |
-1 |
-9 |
-3 |
4 |
9 |
EBIT Δ r/r |
0.0% |
-769.8% |
-86.0% |
-242.4% |
59.1% |
-34.4% |
11.8% |
47.3% |
-8.2% |
-30.8% |
42.4% |
20.0% |
-108.9% |
786.7% |
-68.9% |
-245.3% |
143.6% |
EBIT (%) |
4.6% |
-15.1% |
-3.8% |
4.5% |
6.0% |
3.4% |
3.7% |
4.5% |
3.3% |
2.7% |
3.6% |
3.8% |
-0.4% |
-5.2% |
-1.6% |
1.9% |
3.8% |
Koszty finansowe (mln) |
3 |
61 |
2 |
4 |
11 |
6 |
4 |
4 |
3 |
3 |
2 |
2 |
3 |
3 |
3 |
3 |
4 |
EBITDA (mln) |
11 |
54 |
6 |
16 |
23 |
18 |
16 |
21 |
22 |
20 |
24 |
23 |
13 |
5 |
10 |
16 |
23 |
EBITDA(%) |
12.0% |
28.2% |
5.8% |
12.5% |
14.8% |
10.3% |
8.9% |
9.8% |
8.0% |
8.4% |
9.4% |
8.1% |
5.8% |
2.9% |
6.2% |
7.9% |
9.2% |
Podatek (mln) |
2 |
4 |
2 |
0 |
-0 |
-1 |
0 |
1 |
3 |
0 |
2 |
2 |
1 |
-3 |
-2 |
-0 |
2 |
Zysk Netto (mln) |
1 |
-46 |
-9 |
1 |
2 |
2 |
2 |
4 |
3 |
4 |
7 |
7 |
17 |
-7 |
-4 |
1 |
4 |
Zysk netto Δ r/r |
0.0% |
-3673.7% |
-81.1% |
-113.5% |
79.4% |
-0.7% |
-5.5% |
109.0% |
-16.2% |
29.1% |
57.3% |
2.4% |
132.5% |
-144.8% |
-46.7% |
-129.5% |
277.6% |
Zysk netto (%) |
1.4% |
-24.0% |
-8.1% |
0.9% |
1.4% |
1.2% |
1.1% |
1.9% |
1.3% |
1.9% |
2.8% |
2.5% |
7.4% |
-4.6% |
-2.4% |
0.6% |
1.8% |
EPS |
0.07 |
-2.37 |
-0.41 |
0.03 |
0.07 |
0.07 |
0.07 |
0.14 |
0.12 |
0.15 |
0.23 |
0.24 |
0.56 |
-0.25 |
-0.13 |
0.0394 |
0.15 |
EPS (rozwodnione) |
0.07 |
-2.37 |
-0.41 |
0.03 |
0.07 |
0.07 |
0.07 |
0.14 |
0.12 |
0.15 |
0.23 |
0.24 |
0.56 |
-0.25 |
-0.13 |
0.0394 |
0.15 |
Ilośc akcji (mln) |
18 |
20 |
21 |
26 |
29 |
29 |
30 |
30 |
30 |
30 |
30 |
30 |
30 |
30 |
30 |
30 |
30 |
Ważona ilośc akcji (mln) |
18 |
20 |
21 |
26 |
29 |
29 |
30 |
30 |
30 |
30 |
30 |
30 |
30 |
30 |
30 |
30 |
30 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |