MS Industrie AG

Rachunek Zysków i Strat





Przychody TTM (mln): 351
EBIT TTM (mln): 9
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 95 192 107 128 154 175 180 218 274 237 251 283 226 164 165 206 247
Przychód Δ r/r 0.0% 102.3% -44.4% 19.7% 20.3% 13.3% 2.8% 21.5% 25.6% -13.5% 5.5% 12.8% -19.9% -27.5% 0.4% 25.2% 19.7%
Marża brutto 50.2% 49.9% 50.9% 48.8% 42.8% 42.1% 46.3% 42.5% 39.4% 43.8% 44.7% 43.8% 46.4% 47.8% 47.4% 44.3% 44.7%
EBIT (mln) 4 -29 -4 6 9 6 7 10 9 6 9 11 -1 -9 -3 4 9
EBIT Δ r/r 0.0% -769.8% -86.0% -242.4% 59.1% -34.4% 11.8% 47.3% -8.2% -30.8% 42.4% 20.0% -108.9% 786.7% -68.9% -245.3% 143.6%
EBIT (%) 4.6% -15.1% -3.8% 4.5% 6.0% 3.4% 3.7% 4.5% 3.3% 2.7% 3.6% 3.8% -0.4% -5.2% -1.6% 1.9% 3.8%
Koszty finansowe (mln) 3 61 2 4 11 6 4 4 3 3 2 2 3 3 3 3 4
EBITDA (mln) 11 54 6 16 23 18 16 21 22 20 24 23 13 5 10 16 23
EBITDA(%) 12.0% 28.2% 5.8% 12.5% 14.8% 10.3% 8.9% 9.8% 8.0% 8.4% 9.4% 8.1% 5.8% 2.9% 6.2% 7.9% 9.2%
Podatek (mln) 2 4 2 0 -0 -1 0 1 3 0 2 2 1 -3 -2 -0 2
Zysk Netto (mln) 1 -46 -9 1 2 2 2 4 3 4 7 7 17 -7 -4 1 4
Zysk netto Δ r/r 0.0% -3673.7% -81.1% -113.5% 79.4% -0.7% -5.5% 109.0% -16.2% 29.1% 57.3% 2.4% 132.5% -144.8% -46.7% -129.5% 277.6%
Zysk netto (%) 1.4% -24.0% -8.1% 0.9% 1.4% 1.2% 1.1% 1.9% 1.3% 1.9% 2.8% 2.5% 7.4% -4.6% -2.4% 0.6% 1.8%
EPS 0.07 -2.37 -0.41 0.03 0.07 0.07 0.07 0.14 0.12 0.15 0.23 0.24 0.56 -0.25 -0.13 0.0394 0.15
EPS (rozwodnione) 0.07 -2.37 -0.41 0.03 0.07 0.07 0.07 0.14 0.12 0.15 0.23 0.24 0.56 -0.25 -0.13 0.0394 0.15
Ilośc akcji (mln) 18 20 21 26 29 29 30 30 30 30 30 30 30 30 30 30 30
Ważona ilośc akcji (mln) 18 20 21 26 29 29 30 30 30 30 30 30 30 30 30 30 30
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR