Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
114.8 |
105.9 |
103.4 |
108.1 |
151.6 |
126.2 |
101.6 |
82.1 |
92.0 |
78.3 |
74.3 |
81.1 |
79.0 |
86.9 |
88.2 |
88.7 |
81.9 |
80.4 |
78.5 |
82.8 |
98.4 |
105.0 |
128.1 |
129.699999 |
137.9 |
Aktywa trwałe (mln) |
29.4 |
35.0 |
33.1 |
34.6 |
39.2 |
58.5 |
48.1 |
38.8 |
54.8 |
31.2 |
28.3 |
36.1 |
29.9 |
34.0 |
21.2 |
19.9 |
15.6 |
16.5 |
4.0 |
4.4 |
50.1 |
53.0 |
73.0 |
67.999999 |
67.9 |
Rzeczowe aktywa trwałe netto |
26.9 |
22.2 |
20.9 |
19.9 |
22.6 |
29.7 |
28.7 |
22.3 |
23.4 |
10.6 |
10.2 |
10.5 |
10.5 |
11.7 |
11.2 |
11.3 |
8.0 |
8.5 |
4.0 |
4.4 |
10.3 |
9.1 |
9.8 |
9.0 |
10.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.1 |
10.0 |
8.6 |
7.4 |
7.8 |
0.0 |
0.0 |
5.7 |
13.2 |
13.2 |
13.2 |
13.2 |
Wartości niematerialne i prawne |
0.0 |
8.7 |
8.3 |
10.7 |
14.8 |
19.6 |
13.5 |
13.3 |
13.3 |
14.9 |
14.1 |
13.8 |
14.9 |
4.4 |
5.2 |
7.1 |
0.2 |
0.2 |
0.9 |
1.0 |
16.9 |
27.4 |
25.3 |
25.4 |
10.8 |
Wartość firmy i wartości niematerialne i prawne |
0.4 |
8.7 |
8.3 |
10.7 |
14.8 |
19.6 |
13.5 |
13.3 |
13.3 |
14.9 |
14.1 |
13.8 |
14.9 |
14.5 |
10.0 |
8.6 |
7.6 |
8.0 |
0.9 |
1.0 |
22.6 |
40.6 |
38.5 |
38.6 |
24.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
26.2 |
28.1 |
0.0 |
23.3 |
25.2 |
18.3 |
22.2 |
17.6 |
0.0 |
0.0 |
0.0 |
18.8 |
20.7 |
13.3 |
19.9 |
16.7 |
17.7 |
22.3 |
33.0 |
35.1 |
47.9 |
47.9 |
Inwestycje długoterminowe |
2.1 |
2.3 |
2.3 |
4.0 |
1.8 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
18.0 |
13.5 |
0.8 |
0.8 |
1.6 |
0.8 |
0.8 |
0.8 |
0.8 |
0.8 |
0.8 |
Aktywa obrotowe |
85.4 |
70.9 |
70.3 |
73.5 |
112.4 |
67.7 |
53.5 |
43.3 |
37.2 |
47.1 |
46.0 |
45.0 |
49.1 |
52.9 |
57.8 |
54.5 |
43.4 |
46.7 |
52.7 |
54.4 |
48.3 |
52.0 |
55.1 |
61.7 |
70.0 |
Środki pieniężne i Inwestycje |
9.8 |
1.9 |
2.4 |
2.1 |
7.0 |
5.1 |
2.8 |
4.7 |
3.5 |
7.2 |
10.2 |
13.8 |
12.3 |
13.3 |
15.0 |
9.8 |
10.4 |
9.0 |
30.3 |
27.9 |
18.9 |
15.5 |
14.5 |
4.2 |
11.0 |
Zapasy |
30.8 |
26.2 |
23.1 |
24.0 |
40.3 |
35.2 |
27.2 |
12.9 |
15.1 |
17.1 |
18.1 |
15.6 |
15.9 |
18.1 |
18.5 |
18.5 |
15.1 |
13.0 |
2.4 |
3.3 |
7.1 |
3.5 |
5.5 |
9.6 |
11.1 |
Inwestycje krótkoterminowe |
0.4 |
1.8 |
1.6 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
9.8 |
1.9 |
2.4 |
2.1 |
7.0 |
5.1 |
2.8 |
4.7 |
3.5 |
7.2 |
10.2 |
13.8 |
12.3 |
13.3 |
15.0 |
9.8 |
10.4 |
9.0 |
30.3 |
27.9 |
18.9 |
15.5 |
14.5 |
4.2 |
11.0 |
Należności krótkoterminowe |
10.4 |
10.2 |
9.1 |
30.1 |
46.0 |
32.4 |
25.6 |
26.8 |
25.1 |
22.4 |
20.5 |
19.0 |
24.1 |
26.9 |
8.7 |
6.7 |
5.8 |
7.0 |
5.1 |
5.1 |
11.5 |
13.1 |
12.8 |
15.3 |
43.8 |
Dług krótkoterminowy |
1.2 |
2.0 |
3.0 |
1.7 |
4.0 |
1.7 |
4.3 |
4.4 |
1.4 |
0.3 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.6 |
0.3 |
0.0 |
(11.6) |
0.9 |
0.8 |
1.8 |
9.4 |
9.3 |
Zobowiązania krótkoterminowe |
40.1 |
35.2 |
36.4 |
33.1 |
51.4 |
40.4 |
33.0 |
34.8 |
29.3 |
25.6 |
23.2 |
21.1 |
26.5 |
29.6 |
32.299999 |
30.3 |
21.4 |
28.3 |
22.3 |
27.8 |
31.6 |
43.7 |
42.6 |
49.5 |
54.9 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
(20.4) |
(2.6) |
(20.1) |
(18.2) |
(20.9) |
(17.8) |
(14.6) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.6) |
(0.3) |
0.0 |
11.6 |
5.8 |
18.2 |
17.5 |
14.5 |
0.900001 |
Zobowiązania długoterminowe |
6.4 |
12.6 |
9.8 |
13.4 |
36.2 |
56.6 |
38.7 |
23.2 |
10.4 |
12.5 |
19.8 |
12.9 |
11.5 |
26.8 |
9.8 |
11.9 |
13.0 |
7.9 |
0.9 |
0.9 |
19.299999 |
15.099999 |
20.1 |
18.0 |
19.0 |
Rezerwy z tytułu odroczonego podatku |
0.4 |
0.3 |
4.5 |
6.4 |
6.6 |
4.6 |
4.1 |
3.4 |
0.7 |
1.4 |
0.1 |
4.4 |
1.3 |
1.7 |
0.0 |
0.0 |
5.3 |
2.0 |
6.3 |
7.3 |
8.8 |
4.9 |
12.5 |
11.1 |
11.4 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.9 |
3.4 |
4.2 |
3.9 |
4.9 |
Zobowiązania ogółem |
46.5 |
47.8 |
46.2 |
46.5 |
87.6 |
97.0 |
71.7 |
58.0 |
39.7 |
38.1 |
43.0 |
34.0 |
38.0 |
56.4 |
47.7 |
62.8 |
45.3 |
45.0 |
35.7 |
42.2 |
50.9 |
58.8 |
62.7 |
67.5 |
73.9 |
Kapitał własny |
67.4 |
58.1 |
57.2 |
61.6 |
64.0 |
29.2 |
29.9 |
24.1 |
52.3 |
40.2 |
31.3 |
47.1 |
41.0 |
30.5 |
40.5 |
25.9 |
36.6 |
35.4 |
42.8 |
40.6 |
47.5 |
46.2 |
65.4 |
62.2 |
64.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
114.8 |
105.9 |
103.4 |
108.1 |
151.6 |
126.2 |
101.6 |
82.1 |
92.0 |
78.3 |
74.3 |
81.1 |
79.0 |
86.9 |
88.2 |
88.7 |
82.9 |
80.4 |
78.5 |
82.8 |
98.4 |
105.0 |
128.1 |
129.699999 |
137.9 |
Inwestycje |
2.5 |
4.1 |
3.9 |
4.0 |
1.8 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.8 |
0.8 |
1.6 |
0.8 |
0.8 |
0.8 |
0.8 |
0.8 |
0.8 |
Dług (mln) |
1.6 |
10.6 |
5.1 |
6.8 |
28.5 |
31.1 |
21.8 |
17.0 |
11.1 |
7.6 |
5.2 |
4.8 |
5.2 |
5.9 |
9.8 |
11.9 |
13.6 |
8.199999 |
0.9 |
0.9 |
5.7 |
5.1 |
6.9 |
14.2 |
15.1 |
Środki pieniężne i inne aktywa pieniężne |
9.8 |
1.9 |
2.4 |
2.1 |
7.0 |
5.1 |
2.8 |
4.7 |
3.5 |
7.2 |
10.2 |
13.8 |
12.3 |
13.3 |
15.0 |
9.8 |
10.4 |
9.0 |
30.3 |
27.9 |
18.9 |
15.5 |
14.5 |
4.2 |
11.0 |
Dług netto |
(8.2) |
8.7 |
2.7 |
4.7 |
21.5 |
26.0 |
19.0 |
12.3 |
7.6 |
0.4 |
(5.0) |
(9.0) |
(7.1) |
(7.4) |
(5.2) |
2.1 |
3.2 |
(0.800001) |
(29.4) |
(27.0) |
(13.2) |
(10.4) |
(7.6) |
10.0 |
4.1 |
Ticker |
MPAC.L |
MPAC.L |
MPAC.L |
MPAC.L |
MPAC.L |
MPAC.L |
MPAC.L |
MPAC.L |
MPAC.L |
MPAC.L |
MPAC.L |
MPAC.L |
MPAC.L |
MPAC.L |
MPAC.L |
MPAC.L |
MPAC.L |
MPAC.L |
MPAC.L |
MPAC.L |
MPAC.L |
MPAC.L |
MPAC.L |
MPAC.L |
MPAC.L |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |