Wall Street Experts
ver. ZuMIgo(08/25)
Monnari Trade S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 314
EBIT TTM (mln): 21
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
47 |
92 |
152 |
255 |
163 |
121 |
111 |
132 |
146 |
175 |
214 |
232 |
247 |
246 |
282 |
209 |
232 |
288 |
310 |
Przychód Δ r/r |
0.0% |
93.2% |
65.4% |
68.1% |
-36.2% |
-25.4% |
-8.4% |
18.5% |
10.4% |
20.4% |
22.0% |
8.5% |
6.8% |
-0.5% |
14.6% |
-25.8% |
11.0% |
23.8% |
7.6% |
Marża brutto |
51.2% |
58.0% |
59.1% |
54.5% |
46.1% |
50.1% |
6.3% |
52.5% |
56.1% |
60.2% |
54.8% |
54.5% |
55.4% |
58.6% |
57.1% |
54.0% |
54.9% |
57.2% |
57.8% |
EBIT (mln) |
4 |
15 |
15 |
-17 |
-81 |
2 |
-5 |
8 |
16 |
30 |
31 |
22 |
21 |
21 |
13 |
-11 |
19 |
73 |
17 |
EBIT Δ r/r |
0.0% |
242.8% |
0.9% |
-209.1% |
389.1% |
-101.9% |
-419.2% |
-271.2% |
89.2% |
85.4% |
5.3% |
-31.0% |
-1.9% |
-1.7% |
-36.4% |
-182.1% |
-277.7% |
275.0% |
-76.0% |
EBIT (%) |
9.2% |
16.4% |
10.0% |
-6.5% |
-49.7% |
1.3% |
-4.4% |
6.4% |
11.0% |
17.0% |
14.6% |
9.3% |
8.6% |
8.5% |
4.7% |
-5.2% |
8.3% |
25.2% |
5.6% |
Koszty finansowe (mln) |
1 |
1 |
2 |
14 |
-8 |
-1 |
-0 |
-1 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
1 |
1 |
1 |
EBITDA (mln) |
5 |
17 |
25 |
-9 |
-48 |
-6 |
1 |
13 |
20 |
35 |
33 |
44 |
33 |
43 |
39 |
8 |
35 |
80 |
27 |
EBITDA(%) |
11.4% |
18.4% |
16.6% |
-3.4% |
-29.6% |
-4.6% |
0.6% |
9.7% |
13.6% |
20.0% |
15.2% |
18.9% |
13.4% |
17.4% |
13.9% |
3.9% |
15.0% |
28.0% |
8.7% |
Podatek (mln) |
1 |
3 |
4 |
3 |
-0 |
-11 |
3 |
2 |
1 |
2 |
-16 |
3 |
5 |
19 |
2 |
-0 |
1 |
10 |
4 |
Zysk Netto (mln) |
3 |
11 |
16 |
-29 |
-115 |
84 |
-5 |
8 |
17 |
30 |
46 |
36 |
22 |
17 |
12 |
-30 |
18 |
57 |
18 |
Zysk netto Δ r/r |
0.0% |
263.6% |
44.6% |
-280.1% |
296.4% |
-173.4% |
-105.9% |
-265.1% |
106.7% |
78.4% |
52.5% |
-22.7% |
-39.3% |
-20.1% |
-29.1% |
-347.1% |
-160.1% |
214.2% |
-68.0% |
Zysk netto (%) |
6.4% |
12.1% |
10.6% |
-11.3% |
-70.4% |
69.3% |
-4.5% |
6.2% |
11.7% |
17.3% |
21.7% |
15.5% |
8.8% |
7.1% |
4.4% |
-14.5% |
7.9% |
20.0% |
5.9% |
EPS |
0.3 |
1.04 |
1.22 |
-2.17 |
-8.56 |
6.09 |
-0.19 |
0.27 |
0.57 |
0.99 |
1.51 |
1.18 |
0.73 |
0.6 |
0.44 |
-1.15 |
0.7 |
2.21 |
0.71 |
EPS (rozwodnione) |
0.3 |
1.02 |
1.2 |
-2.16 |
-8.56 |
4.62 |
-0.16 |
0.27 |
0.57 |
0.99 |
1.51 |
1.18 |
0.73 |
0.6 |
0.44 |
-1.15 |
0.7 |
2.21 |
0.71 |
Ilośc akcji (mln) |
10 |
11 |
13 |
13 |
13 |
14 |
27 |
31 |
31 |
31 |
31 |
30 |
30 |
29 |
28 |
27 |
26 |
26 |
26 |
Ważona ilośc akcji (mln) |
10 |
11 |
13 |
13 |
13 |
18 |
31 |
31 |
31 |
31 |
31 |
30 |
30 |
29 |
28 |
27 |
26 |
26 |
26 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |