Wall Street Experts
ver. ZuMIgo(08/25)
Hello Group Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 11 298
EBIT TTM (mln): 2 205
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
19 |
278 |
870 |
3,841 |
8,607 |
13,408 |
17,015 |
15,024 |
14,576 |
12,704 |
12,002 |
10,563 |
Przychód Δ r/r |
0.0% |
inf% |
1364.0% |
213.3% |
341.5% |
124.1% |
55.8% |
26.9% |
-11.7% |
-3.0% |
-12.8% |
-5.5% |
-12.0% |
Marża brutto |
0.0% |
6.5% |
64.8% |
77.4% |
56.3% |
50.7% |
46.4% |
50.1% |
46.9% |
42.5% |
41.6% |
41.5% |
39.0% |
EBIT (mln) |
-24 |
-57 |
-162 |
36 |
1,003 |
2,356 |
3,266 |
3,555 |
2,531 |
2,376 |
1,628 |
2,305 |
1,533 |
EBIT Δ r/r |
0.0% |
136.5% |
185.9% |
-122.5% |
2652.9% |
134.8% |
38.6% |
8.8% |
-28.8% |
-6.2% |
-31.5% |
41.6% |
-33.5% |
EBIT (%) |
0.0% |
-299.1% |
-58.4% |
4.2% |
26.1% |
27.4% |
24.4% |
20.9% |
16.8% |
16.3% |
12.8% |
19.2% |
14.5% |
Koszty finansowe (mln) |
0 |
0 |
4 |
51 |
57 |
141 |
57 |
79 |
79 |
74 |
84 |
62 |
0 |
EBITDA (mln) |
-23 |
-52 |
-145 |
80 |
1,102 |
2,466 |
3,781 |
4,318 |
3,344 |
2,640 |
2,227 |
2,794 |
1,592 |
EBITDA(%) |
0.0% |
-272.2% |
-52.1% |
9.2% |
28.7% |
28.7% |
28.2% |
25.4% |
22.3% |
18.1% |
17.5% |
23.3% |
15.1% |
Podatek (mln) |
0 |
0 |
0 |
1 |
36 |
431 |
700 |
884 |
756 |
823 |
562 |
630 |
845 |
Zysk Netto (mln) |
-24 |
-57 |
-158 |
89 |
1,009 |
2,080 |
2,816 |
2,971 |
2,103 |
-2,918 |
1,484 |
1,958 |
1,040 |
Zysk netto Δ r/r |
0.0% |
135.9% |
178.9% |
-156.4% |
1034.3% |
106.2% |
35.4% |
5.5% |
-29.2% |
-238.7% |
-150.9% |
31.9% |
-46.9% |
Zysk netto (%) |
0.0% |
-298.1% |
-56.8% |
10.2% |
26.3% |
24.2% |
21.0% |
17.5% |
14.0% |
-20.0% |
11.7% |
16.3% |
9.8% |
EPS |
-0.13 |
-0.3 |
-3.7 |
0.52 |
5.28 |
10.58 |
13.18 |
14.31 |
10.1 |
-14.42 |
7.34 |
4.92 |
2.78 |
EPS (rozwodnione) |
-0.13 |
-0.3 |
-3.7 |
0.39 |
5.0 |
10.05 |
13.0 |
13.17 |
9.66 |
-14.42 |
7.34 |
4.87 |
2.785 |
Ilośc akcji (mln) |
186 |
186 |
43 |
171 |
189 |
197 |
214 |
220 |
218 |
202 |
195 |
398 |
374 |
Ważona ilośc akcji (mln) |
186 |
186 |
43 |
201 |
204 |
208 |
217 |
226 |
226 |
202 |
202 |
402 |
374 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |