Motor Oil (Hellas) Corinth Refineries S.A.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 12 717
EBIT TTM (mln): 837
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1,592 1,843 2,219 3,237 3,977 4,070 5,505 3,939 6,184 8,739 9,682 9,282 9,050 7,060 6,357 7,843 9,492 9,373 6,120 10,267 16,631 13,317
Przychód Δ r/r 0.0% 15.8% 20.4% 45.9% 22.8% 2.3% 35.3% -28.5% 57.0% 41.3% 10.8% -4.1% -2.5% -22.0% -10.0% 23.4% 21.0% -1.3% -34.7% 67.7% 62.0% -19.9%
Marża brutto 8.7% 8.4% 9.7% 8.8% 6.2% 6.7% 4.4% 5.4% 5.1% 5.0% 3.7% 2.6% 2.1% 9.0% 11.4% 10.4% 7.0% 7.0% 4.4% 6.4% 12.1% 11.3%
EBIT (mln) 82 93 174 204 223 246 139 155 163 248 179 92 -46 392 505 516 392 339 -57 320 1,512 1,093
EBIT Δ r/r 0.0% 14.3% 86.9% 17.3% 9.0% 10.4% -43.7% 12.1% 5.2% 51.6% -27.7% -48.9% -150.6% -946.5% 28.9% 2.1% -24.0% -13.5% -116.7% -665.0% 372.1% -27.7%
EBIT (%) 5.1% 5.1% 7.9% 6.3% 5.6% 6.0% 2.5% 3.9% 2.6% 2.8% 1.9% 1.0% -0.5% 5.5% 7.9% 6.6% 4.1% 3.6% -0.9% 3.1% 9.1% 8.2%
Koszty finansowe (mln) 1 1 9 15 36 42 0 21 40 73 85 78 75 88 80 77 49 42 48 65 62 122
EBITDA (mln) 89 101 198 232 272 299 191 233 291 347 279 192 64 491 607 632 508 484 90 499 1,829 1,341
EBITDA(%) 5.6% 5.5% 8.9% 7.2% 6.8% 7.3% 3.5% 5.9% 4.7% 4.0% 2.9% 2.1% 0.7% 7.0% 9.6% 8.1% 5.3% 5.2% 1.5% 4.9% 11.0% 10.1%
Podatek (mln) -32 -33 50 60 64 56 24 48 46 39 25 24 -25 98 131 137 101 79 -24 56 590 232
Zysk Netto (mln) 57 66 118 132 128 150 78 108 131 143 78 -5 -83 205 298 315 257 225 -108 202 968 806
Zysk netto Δ r/r 0.0% 17.2% 77.1% 12.0% -3.1% 17.5% -47.7% 37.7% 21.4% 9.1% -45.4% -106.0% 1679.6% -345.9% 45.6% 5.7% -18.3% -12.6% -147.9% -287.3% 379.6% -16.8%
Zysk netto (%) 3.6% 3.6% 5.3% 4.1% 3.2% 3.7% 1.4% 2.7% 2.1% 1.6% 0.8% -0.1% -0.9% 2.9% 4.7% 4.0% 2.7% 2.4% -1.8% 2.0% 5.8% 6.1%
EPS 0.0 0.6 106.0 119.0 115.0 0.71 0.71 0.97 1.49 1.29 0.71 -0.0423 -0.75 1.85 2.69 2.85 2.32 2.03 -0.97 1.83 8.82 7.43
EPS (rozwodnione) 0.0 0.6 106.0 119.0 115.0 0.71 0.71 0.97 1.49 1.29 0.71 -0.0423 -0.75 1.85 2.69 2.85 2.32 2.03 -0.97 1.83 8.82 7.42
Ilośc akcji (mln) 0 111 111 111 111 111 111 111 111 111 111 111 111 111 111 111 111 111 111 110 110 108
Ważona ilośc akcji (mln) 0 111 111 111 111 111 111 111 111 111 111 111 111 111 111 111 111 111 111 110 110 109
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR