Wall Street Experts
ver. ZuMIgo(08/25)
Manitex International, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 295
EBIT TTM (mln): 15
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
6 |
1 |
8 |
8 |
46 |
107 |
106 |
56 |
96 |
142 |
205 |
245 |
264 |
387 |
289 |
213 |
242 |
225 |
167 |
212 |
274 |
291 |
Przychód Δ r/r |
0.0% |
-84.6% |
720.0% |
-3.6% |
499.0% |
133.7% |
-0.6% |
-47.4% |
71.6% |
48.4% |
44.2% |
19.4% |
7.8% |
46.4% |
-25.3% |
-26.2% |
13.6% |
-7.2% |
-25.5% |
26.3% |
29.5% |
6.4% |
Marża brutto |
63.6% |
27.4% |
18.5% |
3.1% |
9.0% |
18.6% |
16.4% |
20.0% |
24.3% |
20.6% |
19.7% |
19.0% |
18.3% |
18.0% |
16.8% |
17.3% |
18.2% |
18.0% |
18.4% |
15.6% |
18.3% |
21.4% |
EBIT (mln) |
0 |
-0 |
-4 |
-3 |
-8 |
6 |
3 |
3 |
6 |
7 |
14 |
18 |
14 |
8 |
-2 |
-0 |
-0 |
-2 |
-1 |
-2 |
-5 |
16 |
EBIT Δ r/r |
0.0% |
-259.5% |
758.5% |
-11.7% |
140.9% |
-176.8% |
-46.4% |
-1.9% |
65.6% |
19.2% |
119.0% |
21.3% |
-20.5% |
-39.6% |
-120.4% |
-84.5% |
-11.3% |
889.8% |
-52.5% |
112.3% |
97.0% |
-443.0% |
EBIT (%) |
4.5% |
-46.8% |
-49.0% |
-44.9% |
-18.1% |
5.9% |
3.2% |
6.0% |
5.8% |
4.6% |
7.0% |
7.2% |
5.3% |
2.2% |
-0.6% |
-0.1% |
-0.1% |
-1.0% |
-0.7% |
-1.1% |
-1.7% |
5.4% |
Koszty finansowe (mln) |
0 |
0 |
1 |
0 |
2 |
3 |
2 |
2 |
2 |
3 |
2 |
3 |
3 |
13 |
15 |
6 |
6 |
5 |
4 |
2 |
5 |
8 |
EBITDA (mln) |
0 |
-0 |
-4 |
-3 |
-1 |
9 |
6 |
6 |
9 |
11 |
18 |
21 |
18 |
21 |
10 |
0 |
5 |
2 |
-2 |
-2 |
5 |
27 |
EBITDA(%) |
4.5% |
-41.5% |
-44.5% |
-39.0% |
-1.5% |
8.5% |
5.8% |
10.8% |
9.2% |
7.9% |
8.8% |
8.7% |
7.0% |
5.3% |
3.6% |
0.0% |
2.2% |
1.1% |
-0.9% |
-1.1% |
1.8% |
9.3% |
Podatek (mln) |
0 |
-0 |
-2 |
-1 |
-1 |
0 |
-0 |
-2 |
1 |
1 |
4 |
4 |
4 |
-1 |
-1 |
-0 |
1 |
3 |
1 |
1 |
2 |
-2 |
Zysk Netto (mln) |
0 |
-0 |
-3 |
-2 |
-9 |
1 |
4 |
4 |
2 |
3 |
8 |
20 |
7 |
-5 |
-35 |
-8 |
-13 |
-8 |
-13 |
-5 |
-4 |
7 |
Zysk netto Δ r/r |
0.0% |
-1024.5% |
662.5% |
-34.8% |
294.6% |
-110.8% |
318.1% |
-9.0% |
-42.0% |
31.8% |
190.5% |
152.0% |
-65.1% |
-175.6% |
554.5% |
-77.0% |
63.1% |
-35.6% |
49.8% |
-64.0% |
-6.0% |
-271.1% |
Zysk netto (%) |
0.8% |
-46.8% |
-43.6% |
-29.5% |
-19.4% |
0.9% |
3.8% |
6.5% |
2.2% |
2.0% |
3.9% |
8.3% |
2.7% |
-1.4% |
-12.2% |
-3.8% |
-5.4% |
-3.8% |
-7.6% |
-2.2% |
-1.6% |
2.5% |
EPS |
0.0609 |
-3.38 |
-4.3 |
-0.52 |
-1.66 |
0.11 |
0.22 |
0.33 |
0.19 |
0.24 |
0.68 |
0.8 |
0.51 |
-0.34 |
-2.18 |
-0.49 |
-0.72 |
-0.43 |
-0.64 |
-0.23 |
-0.21 |
0.36 |
EPS (rozwodnione) |
0.0609 |
-3.38 |
-4.3 |
-0.52 |
-1.66 |
0.1 |
0.21 |
0.33 |
0.19 |
0.24 |
0.68 |
0.8 |
0.51 |
-0.34 |
-2.18 |
-0.49 |
-0.72 |
-0.43 |
-0.64 |
-0.23 |
-0.21 |
0.36 |
Ilośc akcji (mln) |
1 |
0 |
1 |
4 |
5 |
9 |
10 |
11 |
11 |
11 |
12 |
13 |
14 |
16 |
16 |
16 |
18 |
20 |
20 |
20 |
20 |
20 |
Ważona ilośc akcji (mln) |
1 |
0 |
1 |
4 |
5 |
9 |
10 |
11 |
11 |
12 |
12 |
13 |
14 |
16 |
16 |
17 |
18 |
20 |
20 |
20 |
20 |
20 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |