Manitex International, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 295
EBIT TTM (mln): 15
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 6 1 8 8 46 107 106 56 96 142 205 245 264 387 289 213 242 225 167 212 274 291
Przychód Δ r/r 0.0% -84.6% 720.0% -3.6% 499.0% 133.7% -0.6% -47.4% 71.6% 48.4% 44.2% 19.4% 7.8% 46.4% -25.3% -26.2% 13.6% -7.2% -25.5% 26.3% 29.5% 6.4%
Marża brutto 63.6% 27.4% 18.5% 3.1% 9.0% 18.6% 16.4% 20.0% 24.3% 20.6% 19.7% 19.0% 18.3% 18.0% 16.8% 17.3% 18.2% 18.0% 18.4% 15.6% 18.3% 21.4%
EBIT (mln) 0 -0 -4 -3 -8 6 3 3 6 7 14 18 14 8 -2 -0 -0 -2 -1 -2 -5 16
EBIT Δ r/r 0.0% -259.5% 758.5% -11.7% 140.9% -176.8% -46.4% -1.9% 65.6% 19.2% 119.0% 21.3% -20.5% -39.6% -120.4% -84.5% -11.3% 889.8% -52.5% 112.3% 97.0% -443.0%
EBIT (%) 4.5% -46.8% -49.0% -44.9% -18.1% 5.9% 3.2% 6.0% 5.8% 4.6% 7.0% 7.2% 5.3% 2.2% -0.6% -0.1% -0.1% -1.0% -0.7% -1.1% -1.7% 5.4%
Koszty finansowe (mln) 0 0 1 0 2 3 2 2 2 3 2 3 3 13 15 6 6 5 4 2 5 8
EBITDA (mln) 0 -0 -4 -3 -1 9 6 6 9 11 18 21 18 21 10 0 5 2 -2 -2 5 27
EBITDA(%) 4.5% -41.5% -44.5% -39.0% -1.5% 8.5% 5.8% 10.8% 9.2% 7.9% 8.8% 8.7% 7.0% 5.3% 3.6% 0.0% 2.2% 1.1% -0.9% -1.1% 1.8% 9.3%
Podatek (mln) 0 -0 -2 -1 -1 0 -0 -2 1 1 4 4 4 -1 -1 -0 1 3 1 1 2 -2
Zysk Netto (mln) 0 -0 -3 -2 -9 1 4 4 2 3 8 20 7 -5 -35 -8 -13 -8 -13 -5 -4 7
Zysk netto Δ r/r 0.0% -1024.5% 662.5% -34.8% 294.6% -110.8% 318.1% -9.0% -42.0% 31.8% 190.5% 152.0% -65.1% -175.6% 554.5% -77.0% 63.1% -35.6% 49.8% -64.0% -6.0% -271.1%
Zysk netto (%) 0.8% -46.8% -43.6% -29.5% -19.4% 0.9% 3.8% 6.5% 2.2% 2.0% 3.9% 8.3% 2.7% -1.4% -12.2% -3.8% -5.4% -3.8% -7.6% -2.2% -1.6% 2.5%
EPS 0.0609 -3.38 -4.3 -0.52 -1.66 0.11 0.22 0.33 0.19 0.24 0.68 0.8 0.51 -0.34 -2.18 -0.49 -0.72 -0.43 -0.64 -0.23 -0.21 0.36
EPS (rozwodnione) 0.0609 -3.38 -4.3 -0.52 -1.66 0.1 0.21 0.33 0.19 0.24 0.68 0.8 0.51 -0.34 -2.18 -0.49 -0.72 -0.43 -0.64 -0.23 -0.21 0.36
Ilośc akcji (mln) 1 0 1 4 5 9 10 11 11 11 12 13 14 16 16 16 18 20 20 20 20 20
Ważona ilośc akcji (mln) 1 0 1 4 5 9 10 11 11 12 12 13 14 16 16 17 18 20 20 20 20 20
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD