Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
4 712.652 |
4 895.762 |
6 839.000824 |
6 862.0 |
6 261.0 |
6 208.0 |
6 493.0 |
5 645.0 |
6 614.0 |
6 240.0 |
6 348.0 |
6 469.0 |
7 310.0 |
7 376.0 |
8 042.0 |
8 540.0 |
8 367.0 |
9 261.0 |
10 847.0 |
9 964.0 |
9 341.0 |
Aktywa trwałe (mln) |
3 120.587 |
3 144.973 |
4 455.000149 |
4 549.0 |
4 208.0 |
4 512.0 |
4 693.0 |
3 971.0 |
4 755.0 |
4 370.0 |
4 356.0 |
4 500.0 |
4 939.0 |
5 288.0 |
5 743.0 |
6 285.0 |
6 047.0 |
6 270.0 |
5 528.0 |
6 041.0 |
6 562.0 |
Rzeczowe aktywa trwałe netto |
2 681.445 |
2 756.137 |
3 880.000464 |
3 955.0 |
3 611.0 |
3 847.0 |
3 976.0 |
3 377.0 |
3 706.0 |
3 661.0 |
3 667.0 |
3 773.0 |
4 104.0 |
4 453.0 |
4 680.0 |
5 211.0 |
5 013.0 |
5 218.0 |
4 652.0 |
4 619.0 |
5 160.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
561.0 |
550.0 |
545.0 |
590.0 |
681.0 |
698.0 |
942.0 |
948.0 |
923.0 |
926.0 |
769.0 |
765.0 |
767.0 |
Wartości niematerialne i prawne |
341.005 |
240.022 |
380.999364 |
520.0 |
323.0 |
308.0 |
312.0 |
238.0 |
134.0 |
125.0 |
113.0 |
105.0 |
120.0 |
111.0 |
91.0 |
81.0 |
70.0 |
76.0 |
64.0 |
68.0 |
70.0 |
Wartość firmy i wartości niematerialne i prawne |
341.005 |
240.022 |
380.999364 |
520.0 |
323.0 |
308.0 |
312.0 |
238.0 |
695.0 |
675.0 |
658.0 |
695.0 |
801.0 |
809.0 |
1 033.0 |
1 029.0 |
993.0 |
1 002.0 |
833.0 |
833.0 |
837.0 |
Należności netto |
0.0 |
4.8 |
11.000732 |
1 321.0 |
1 182.0 |
940.0 |
1 004.0 |
839.0 |
1 008.0 |
786.0 |
793.0 |
829.0 |
877.0 |
961.0 |
1 017.0 |
925.0 |
848.0 |
1 144.0 |
1 224.0 |
0.0 |
0.0 |
Inwestycje długoterminowe |
0.0 |
20.574 |
(4.000943) |
14.000989 |
(62.999174) |
9.000512 |
38.999731 |
42.00017 |
20.0 |
34.0 |
31.0 |
32.0 |
34.0 |
26.0 |
30.0 |
45.0 |
41.0 |
50.0 |
43.0 |
22.0 |
0.0 |
Aktywa obrotowe |
1 592.065 |
1 750.789 |
2 384.000675 |
2 313.0 |
2 053.0 |
1 696.0 |
1 800.0 |
1 674.0 |
1 859.0 |
1 866.0 |
1 981.0 |
1 943.0 |
2 344.0 |
2 055.0 |
2 244.0 |
2 189.0 |
2 260.0 |
2 921.0 |
5 269.0 |
3 923.0 |
2 779.0 |
Środki pieniężne i Inwestycje |
333.945 |
457.413 |
415.000679 |
180.0 |
155.0 |
123.0 |
83.0 |
192.0 |
56.0 |
130.0 |
56.0 |
66.0 |
406.0 |
39.0 |
52.0 |
74.0 |
383.0 |
473.0 |
1 068.0 |
1 606.0 |
278.0 |
Zapasy |
422.198 |
445.069 |
655.999796 |
760.0 |
684.0 |
617.0 |
702.0 |
637.0 |
779.0 |
746.0 |
843.0 |
838.0 |
850.0 |
867.0 |
968.0 |
984.0 |
849.0 |
1 099.0 |
1 359.0 |
1 049.0 |
1 194.0 |
Inwestycje krótkoterminowe |
0.0 |
4.8 |
11.000732 |
17.0 |
73.0 |
7.0 |
11.0 |
1.0 |
1.0 |
1.0 |
76.0 |
2.0 |
2.0 |
1.0 |
0.0 |
0.0 |
1.0 |
4.0 |
1.0 |
14.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
333.945 |
457.413 |
415.000679 |
180.0 |
155.0 |
123.0 |
83.0 |
191.0 |
56.0 |
130.0 |
56.0 |
64.0 |
404.0 |
38.0 |
52.0 |
74.0 |
382.0 |
473.0 |
1 067.0 |
1 592.0 |
278.0 |
Należności krótkoterminowe |
386.19 |
349.746 |
535.000678 |
1 150.0 |
1 035.0 |
1 023.0 |
1 034.0 |
891.0 |
1 025.0 |
497.0 |
505.0 |
508.0 |
567.0 |
532.0 |
601.0 |
574.0 |
549.0 |
823.0 |
879.0 |
633.0 |
1 281.0 |
Dług krótkoterminowy |
975.713 |
1 085.585 |
1 238.000759 |
453.0 |
378.0 |
219.0 |
410.0 |
286.0 |
281.0 |
181.0 |
176.0 |
250.0 |
651.0 |
267.0 |
268.0 |
780.0 |
128.0 |
124.0 |
102.0 |
559.0 |
63.0 |
Zobowiązania krótkoterminowe |
1 734.679 |
1 785.763 |
2 254.000552 |
1 701.0 |
1 529.0 |
1 369.0 |
1 595.0 |
1 306.0 |
1 443.0 |
1 296.0 |
1 323.0 |
1 453.0 |
1 918.0 |
1 549.0 |
1 668.0 |
2 080.0 |
1 390.0 |
1 735.0 |
2 121.0 |
1 881.0 |
1 485.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
(572.998673) |
(576.000294) |
(569.999424) |
(518.000394) |
(430.999878) |
149.0 |
(181.0) |
(176.0) |
(250.0) |
(651.0) |
(267.0) |
(268.0) |
(780.0) |
(128.0) |
(124.0) |
(102.0) |
0.0 |
0.0 |
Zobowiązania długoterminowe |
897.346 |
979.29 |
1 287.99989 |
1 825.0 |
2 036.0 |
2 015.0 |
1 674.0 |
1 304.0 |
2 295.0 |
1 565.0 |
1 565.0 |
1 319.0 |
1 119.0 |
1 097.0 |
1 840.0 |
1 303.0 |
1 881.0 |
1 920.0 |
1 861.0 |
1 987.0 |
2 506.0 |
Rezerwy z tytułu odroczonego podatku |
219.571 |
242.765 |
317.000655 |
322.0 |
292.0 |
316.0 |
349.0 |
310.0 |
344.0 |
264.0 |
259.0 |
241.0 |
267.0 |
255.0 |
253.0 |
301.0 |
278.0 |
283.0 |
307.0 |
322.0 |
342.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
18.0 |
12.0 |
11.0 |
7.0 |
2.0 |
0.0 |
0.0 |
0.0 |
184.0 |
218.0 |
187.0 |
204.0 |
128.0 |
125.0 |
128.0 |
Zobowiązania ogółem |
2 632.025 |
2 765.053 |
3 542.000442 |
3 526.0 |
3 565.0 |
3 384.0 |
3 269.0 |
2 610.0 |
3 738.0 |
3 394.0 |
3 454.0 |
3 282.0 |
3 614.0 |
3 369.0 |
4 217.0 |
4 155.0 |
3 985.0 |
4 372.0 |
4 593.0 |
3 868.0 |
3 991.0 |
Kapitał własny |
2 080.627 |
2 130.709 |
3 297.000382 |
3 336.0 |
2 696.0 |
2 824.0 |
3 224.0 |
3 035.0 |
2 876.0 |
2 846.0 |
2 894.0 |
3 187.0 |
3 696.0 |
4 007.0 |
3 825.0 |
4 385.0 |
4 382.0 |
4 889.0 |
6 254.0 |
6 096.0 |
5 350.0 |
Udziały mniejszościowe |
224.513 |
223.563 |
331.000233 |
373.0 |
373.0 |
425.0 |
461.0 |
449.0 |
304.0 |
255.0 |
266.0 |
282.0 |
304.0 |
324.0 |
340.0 |
370.0 |
380.0 |
391.0 |
460.0 |
441.0 |
493.0 |
Pasywa |
4 712.652 |
4 895.762 |
6 839.000824 |
6 862.0 |
6 261.0 |
6 208.0 |
6 493.0 |
5 645.0 |
6 614.0 |
6 240.0 |
6 348.0 |
6 469.0 |
7 310.0 |
7 209.0 |
8 042.0 |
8 540.0 |
8 367.0 |
9 261.0 |
10 847.0 |
9 964.0 |
9 341.0 |
Inwestycje |
79.074 |
25.374 |
6.999789 |
31.0 |
24.0 |
33.0 |
50.0 |
43.0 |
33.0 |
34.0 |
31.0 |
34.0 |
36.0 |
27.0 |
30.0 |
45.0 |
42.0 |
50.0 |
44.0 |
36.0 |
34.0 |
Dług (mln) |
1 430.387 |
1 572.487 |
1 894.000555 |
1 687.0 |
1 845.0 |
1 640.0 |
1 447.0 |
1 023.0 |
1 921.0 |
1 752.0 |
1 741.0 |
1 569.0 |
1 770.0 |
1 365.0 |
2 270.0 |
2 276.0 |
2 178.0 |
2 228.0 |
2 072.0 |
2 019.0 |
2 015.0 |
Środki pieniężne i inne aktywa pieniężne |
333.945 |
457.413 |
415.000679 |
180.0 |
155.0 |
123.0 |
83.0 |
191.0 |
56.0 |
130.0 |
56.0 |
64.0 |
404.0 |
38.0 |
52.0 |
74.0 |
382.0 |
473.0 |
1 067.0 |
1 592.0 |
278.0 |
Dług netto |
1 096.442 |
1 115.074 |
1 478.999876 |
1 507.0 |
1 690.0 |
1 517.0 |
1 364.0 |
832.0 |
1 865.0 |
1 622.0 |
1 685.0 |
1 505.0 |
1 366.0 |
1 327.0 |
2 218.0 |
2 202.0 |
1 796.0 |
1 755.0 |
1 005.0 |
427.0 |
1 737.0 |
Ticker |
MNDI.L |
MNDI.L |
MNDI.L |
MNDI.L |
MNDI.L |
MNDI.L |
MNDI.L |
MNDI.L |
MNDI.L |
MNDI.L |
MNDI.L |
MNDI.L |
MNDI.L |
MNDI.L |
MNDI.L |
MNDI.L |
MNDI.L |
MNDI.L |
MNDI.L |
MNDI.L |
MNDI.L |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |