Wall Street Experts
ver. ZuMIgo(08/25)
MMP Industries Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 5 826
EBIT TTM (mln): 441
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1,044 |
1,216 |
1,574 |
1,806 |
2,023 |
2,427 |
2,606 |
2,418 |
2,307 |
4,481 |
5,379 |
5,785 |
Przychód Δ r/r |
0.0% |
16.4% |
29.5% |
14.7% |
12.1% |
20.0% |
7.4% |
-7.2% |
-4.6% |
94.2% |
20.0% |
7.5% |
Marża brutto |
28.0% |
28.4% |
27.5% |
29.8% |
28.2% |
24.1% |
25.4% |
23.2% |
23.4% |
18.4% |
15.1% |
14.1% |
EBIT (mln) |
69 |
91 |
116 |
181 |
190 |
276 |
284 |
252 |
215 |
359 |
289 |
383 |
EBIT Δ r/r |
0.0% |
32.5% |
27.5% |
56.3% |
5.2% |
45.3% |
2.9% |
-11.5% |
-14.6% |
66.9% |
-19.4% |
32.3% |
EBIT (%) |
6.6% |
7.5% |
7.4% |
10.0% |
9.4% |
11.4% |
10.9% |
10.4% |
9.3% |
8.0% |
5.4% |
6.6% |
Koszty finansowe (mln) |
50 |
55 |
60 |
66 |
42 |
37 |
24 |
22 |
13 |
36 |
45 |
68 |
EBITDA (mln) |
87 |
109 |
132 |
200 |
211 |
301 |
327 |
302 |
283 |
470 |
384 |
462 |
EBITDA(%) |
8.3% |
9.0% |
8.4% |
11.1% |
10.4% |
12.4% |
12.6% |
12.5% |
12.3% |
10.5% |
7.1% |
8.0% |
Podatek (mln) |
8 |
12 |
20 |
40 |
59 |
90 |
79 |
59 |
50 |
81 |
60 |
83 |
Zysk Netto (mln) |
-8 |
25 |
37 |
89 |
166 |
190 |
226 |
186 |
174 |
290 |
213 |
316 |
Zysk netto Δ r/r |
0.0% |
-425.5% |
47.9% |
139.4% |
86.6% |
14.9% |
18.8% |
-17.8% |
-6.1% |
66.1% |
-26.4% |
48.4% |
Zysk netto (%) |
-0.7% |
2.1% |
2.4% |
4.9% |
8.2% |
7.8% |
8.7% |
7.7% |
7.6% |
6.5% |
4.0% |
5.5% |
EPS |
-0.45 |
1.48 |
2.19 |
5.24 |
9.23 |
7.49 |
8.9 |
7.31 |
6.87 |
11.41 |
8.39 |
12.46 |
EPS (rozwodnione) |
-0.45 |
1.48 |
2.19 |
5.24 |
9.23 |
7.49 |
8.9 |
7.31 |
6.87 |
11.41 |
8.39 |
12.46 |
Ilośc akcji (mln) |
17 |
17 |
17 |
17 |
19 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
Ważona ilośc akcji (mln) |
17 |
17 |
17 |
17 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |