Mineralys Therapeutics, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
0.0% |
0.0% |
0.0% |
Koszty i Wydatki (mln) |
7 |
8 |
6 |
7 |
10 |
15 |
16 |
26 |
28 |
35 |
45 |
60 |
52 |
0 |
EBIT (mln) |
-7 |
-8 |
-6 |
-7 |
-10 |
-15 |
-16 |
-26 |
-28 |
-35 |
-45 |
-60 |
-52 |
-44 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
41.3% |
97.4% |
142.9% |
253.9% |
176.9% |
136.7% |
187.1% |
128.8% |
86.8% |
25.7% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
1 |
1 |
2 |
4 |
4 |
3 |
4 |
4 |
4 |
3 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
7 |
8 |
6 |
7 |
10 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-7 |
0 |
-6 |
0 |
-10 |
-15 |
-16 |
-26 |
-28 |
-35 |
-45 |
-60 |
-52 |
-44 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
nan |
NOPLAT (mln) |
-7 |
-8 |
-6 |
-7 |
-9 |
-13 |
-12 |
-23 |
-24 |
-32 |
-41 |
-56 |
-49 |
-42 |
Podatek (mln) |
-7 |
-8 |
-0 |
-0 |
-0 |
-2 |
-4 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-7 |
-8 |
-6 |
-7 |
-9 |
-13 |
-12 |
-23 |
-24 |
-32 |
-41 |
-56 |
-49 |
-42 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
28.1% |
66.6% |
87.4% |
240.8% |
168.8% |
149.9% |
237.8% |
147.5% |
100.7% |
34.0% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
nan |
EPS |
-0.18 |
-0.41 |
-0.35 |
-1288.94 |
-0.22 |
-0.31 |
-0.3 |
-0.55 |
-0.61 |
-0.7 |
-0.83 |
-1.13 |
-0.98 |
-0.79 |
EPS (rozwodnione) |
-0.18 |
-0.41 |
-0.35 |
-1288.84 |
-0.22 |
-0.31 |
-0.3 |
-0.55 |
-0.61 |
-0.7 |
-0.83 |
-1.13 |
-0.98 |
-0.79 |
Ilośc akcji (mln) |
39 |
19 |
19 |
0 |
41 |
41 |
41 |
41 |
40 |
45 |
49 |
50 |
50 |
53 |
Ważona ilośc akcji (mln) |
39 |
19 |
19 |
0 |
41 |
41 |
41 |
41 |
40 |
45 |
49 |
50 |
50 |
53 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |