Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
211.6 |
246.455 |
221.601 |
326.549 |
369.477 |
454.365 |
434.369 |
498.107 |
557.629 |
570.154 |
506.683 |
578.702 |
3 894.158 |
2 986.621 |
2 092.286 |
1 804.945 |
2 246.958 |
2 280.855 |
2 216.775 |
2 141.072 |
2 179.341 |
2 728.715 |
3 808.07 |
4 078.676 |
4 739.087 |
Aktywa trwałe (mln) |
0.0 |
2.98 |
6.792 |
14.5 |
324.453 |
452.825 |
433.639 |
497.302 |
88.898 |
512.083 |
326.365 |
459.037 |
3 467.213 |
2 463.963 |
1 635.254 |
1 712.192 |
2 117.13 |
2 098.273 |
2 023.245 |
1 988.983 |
213.43 |
197.248 |
226.558 |
3 950.363 |
2 204.232 |
Rzeczowe aktywa trwałe netto |
0.0 |
2.98 |
3.615 |
5.778 |
4.843 |
0.134 |
0.541 |
0.639 |
0.517 |
0.0 |
0.0 |
0.0 |
0.0 |
0.565 |
1.236 |
1.222 |
0.945 |
0.811 |
0.766 |
0.794 |
3.114 |
2.768 |
2.387 |
2.054 |
1.619 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
3.177 |
8.722 |
10.502 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.555 |
0.668 |
1.02 |
0.918 |
0.581 |
0.613 |
0.487 |
0.346 |
0.373 |
0.837 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
3.177 |
8.722 |
10.502 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.555 |
0.668 |
1.02 |
0.918 |
0.581 |
0.613 |
0.487 |
0.346 |
0.373 |
0.837 |
Należności netto |
0.0 |
0.072 |
0.024 |
0.0 |
17.539 |
0.753 |
0.116 |
0.386 |
0.0 |
0.0 |
16.885 |
10.079 |
0.0 |
1 684.045 |
1 456.559 |
1 640.604 |
2 024.676 |
1 980.482 |
1 885.995 |
1 820.34 |
1 875.409 |
2 403.615 |
3 395.023 |
3.108 |
2 419.95 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
309.108 |
452.691 |
433.098 |
496.663 |
88.381 |
18.3 |
17.905 |
20.315 |
1 307.495 |
1 172.583 |
560.955 |
109.902 |
139.831 |
163.195 |
189.897 |
186.653 |
209.703 |
193.993 |
223.825 |
3 947.936 |
2 201.776 |
Aktywa obrotowe |
18.0 |
17.241 |
214.809 |
30.743 |
85.71 |
72.584 |
50.02 |
30.544 |
54.164 |
58.071 |
180.318 |
119.665 |
426.945 |
522.658 |
457.032 |
92.753 |
129.828 |
182.582 |
193.53 |
152.089 |
1 929.861 |
2 492.544 |
3 517.292 |
81.318 |
2 480.295 |
Środki pieniężne i Inwestycje |
18.0 |
17.169 |
20.13 |
30.743 |
68.171 |
71.831 |
49.904 |
30.158 |
54.164 |
58.071 |
163.433 |
109.586 |
426.945 |
522.658 |
457.032 |
92.753 |
129.609 |
166.858 |
180.089 |
152.089 |
54.452 |
88.929 |
122.269 |
78.21 |
60.345 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
130.88 |
183.26 |
243.29 |
169.592 |
146.669 |
Inwestycje krótkoterminowe |
18.0 |
17.169 |
20.13 |
30.743 |
36.776 |
24.516 |
16.811 |
12.473 |
0.156 |
0.0 |
73.59 |
20.213 |
375.636 |
398.833 |
392.087 |
41.663 |
53.847 |
55.126 |
62.518 |
53.247 |
46.141 |
49.613 |
62.693 |
53.743 |
50.32 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
31.395 |
47.315 |
33.093 |
17.685 |
54.008 |
58.071 |
89.843 |
89.373 |
51.309 |
123.825 |
64.945 |
51.09 |
75.762 |
111.732 |
117.571 |
98.842 |
54.452 |
88.929 |
122.269 |
78.21 |
60.345 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.332 |
0.0 |
0.0 |
10.809 |
0.0 |
9.493 |
0.0 |
11.069 |
12.412 |
12.377 |
16.067 |
13.169 |
12.857 |
2.055 |
18.708 |
20.546 |
23.875 |
Dług krótkoterminowy |
18.0 |
17.169 |
20.13 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.095 |
5.048 |
0.0 |
3 111.357 |
2 015.046 |
0.0 |
0.0 |
0.0 |
0.0 |
99.02 |
0.0 |
0.332 |
0.344 |
98.901 |
6.902 |
65.08 |
Zobowiązania krótkoterminowe |
18.0 |
17.169 |
20.13 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.332 |
26.882 |
23.06 |
28.272 |
3 134.116 |
2 028.512 |
790.235 |
821.862 |
915.553 |
927.293 |
904.099 |
13.342 |
12.857 |
2.055 |
18.708 |
20.546 |
23.875 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(2 011.073) |
0.0 |
0.0 |
0.0 |
0.0 |
(99.02) |
0.0 |
12.525 |
1.711 |
(80.193) |
13.644 |
(41.205) |
Zobowiązania długoterminowe |
174.3 |
194.679 |
164.217 |
268.166 |
307.736 |
379.4 |
353.205 |
413.496 |
445.368 |
426.663 |
360.744 |
421.061 |
601.577 |
780.328 |
1 091.655 |
757.78 |
1 072.603 |
1 071.786 |
1 015.699 |
1 821.036 |
8.192 |
2.77 |
1 695.112 |
20.546 |
66.383 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.486 |
0.473 |
2.299 |
3.05 |
3.572 |
3.478 |
0.021 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.807 |
2.426 |
2.069999 |
1.7 |
1.303 |
Zobowiązania ogółem |
175.6 |
203.51 |
173.452 |
268.166 |
307.736 |
379.4 |
353.205 |
413.496 |
454.622 |
453.545 |
383.804 |
449.333 |
3 735.693 |
2 808.84 |
1 881.89 |
1 579.642 |
1 988.156 |
1 999.079 |
1 919.798 |
1 834.378 |
1 849.029 |
2 382.203 |
3 374.812 |
3 589.366 |
4 207.243 |
Kapitał własny |
36.0 |
42.945 |
48.149 |
58.383 |
61.741 |
74.965 |
81.164 |
84.611 |
103.007 |
116.609 |
122.879 |
129.369 |
158.465 |
177.781 |
210.396 |
225.303 |
258.802 |
281.776 |
296.977 |
306.694 |
330.312 |
346.512 |
433.258 |
489.31 |
531.844 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
211.6 |
246.455 |
221.601 |
326.549 |
369.477 |
454.365 |
434.369 |
498.107 |
557.629 |
570.154 |
506.683 |
578.702 |
3 894.158 |
2 986.621 |
2 092.286 |
1 804.945 |
2 246.958 |
2 280.855 |
2 216.775 |
2 141.072 |
2 179.341 |
2 728.715 |
3 808.07 |
4 078.676 |
4 739.087 |
Inwestycje |
18.0 |
17.169 |
20.13 |
30.743 |
345.884 |
477.207 |
449.909 |
509.136 |
88.537 |
18.3 |
91.495 |
40.528 |
1 683.131 |
1 571.416 |
953.042 |
151.565 |
193.678 |
218.321 |
252.415 |
239.9 |
209.703 |
193.993 |
223.825 |
3 947.936 |
2 201.776 |
Dług (mln) |
174.3 |
194.679 |
164.217 |
251.995 |
285.717 |
371.335 |
347.182 |
408.734 |
445.368 |
433.758 |
365.792 |
421.061 |
3 712.934 |
2 015.046 |
17.991 |
746.063 |
1 070.304 |
1 071.786 |
1 015.699 |
897.935 |
8.192 |
2.77 |
1 695.112 |
8.602 |
66.383 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
31.395 |
47.315 |
33.093 |
17.685 |
54.008 |
58.071 |
89.843 |
89.373 |
51.309 |
123.825 |
64.945 |
51.09 |
75.762 |
111.732 |
117.571 |
98.842 |
54.452 |
88.929 |
122.269 |
78.21 |
60.345 |
Dług netto |
174.3 |
194.679 |
164.217 |
251.995 |
254.322 |
324.02 |
314.089 |
391.049 |
391.36 |
375.687 |
275.949 |
331.688 |
3 661.625 |
1 891.221 |
(46.954) |
694.973 |
994.542 |
960.054 |
898.128 |
799.093 |
(46.26) |
(86.159) |
1 572.843 |
(69.608) |
6.038 |
Ticker |
MKP.TO |
MKP.TO |
MKP.TO |
MKP.TO |
MKP.TO |
MKP.TO |
MKP.TO |
MKP.TO |
MKP.TO |
MKP.TO |
MKP.TO |
MKP.TO |
MKP.TO |
MKP.TO |
MKP.TO |
MKP.TO |
MKP.TO |
MKP.TO |
MKP.TO |
MKP.TO |
MKP.TO |
MKP.TO |
MKP.TO |
MKP.TO |
MKP.TO |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |