Mineral Resources Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 10 057
EBIT TTM (mln): 659
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 142 235 251 309 609 925 1,097 1,899 1,303 1,178 1,458 1,633 1,512 2,125 3,734 3,418 4,779
Przychód Δ r/r 0.0% 66.0% 6.7% 22.9% 97.1% 51.9% 18.6% 73.1% -31.4% -9.6% 23.8% 12.0% -7.4% 40.5% 75.7% -8.5% 39.8%
Marża brutto 88.8% 90.8% 88.1% 82.5% 84.9% 80.2% 63.7% 74.1% 77.7% 77.8% 87.0% 86.2% 86.0% 54.9% 63.4% 55.3% 57.6%
EBIT (mln) 23 61 53 73 188 219 249 248 156 -30 300 343 318 545 1,639 758 1,627
EBIT Δ r/r 0.0% 166.8% -12.1% 37.1% 156.8% 16.9% 13.3% -0.4% -37.1% -119.4% -1095.9% 14.1% -7.3% 71.6% 200.8% -53.8% 114.7%
EBIT (%) 16.0% 25.8% 21.2% 23.7% 30.9% 23.7% 22.7% 13.0% 12.0% -2.6% 20.6% 21.0% 21.0% 25.7% 43.9% 22.2% 34.0%
Koszty finansowe (mln) 2 2 3 5 6 6 6 18 8 8 12 10 34 105 96 123 233
EBITDA (mln) 38 90 81 106 242 302 376 444 283 276 461 472 389 739 1,897 1,110 2,077
EBITDA(%) 26.9% 38.2% 32.3% 34.3% 39.7% 32.6% 34.2% 23.4% 21.7% 23.5% 31.6% 28.9% 25.7% 34.8% 50.8% 32.5% 43.5%
Podatek (mln) 5 20 10 -16 58 -18 70 102 109 21 87 118 71 434 525 138 116
Zysk Netto (mln) 20 47 44 97 151 242 181 231 13 -25 201 272 164 1,004 1,270 349 243
Zysk netto Δ r/r 0.0% 133.5% -5.9% 119.7% 55.1% 60.4% -25.1% 27.5% -94.5% -294.0% -910.3% 35.3% -39.9% 513.2% 26.5% -72.5% -30.3%
Zysk netto (%) 14.2% 20.0% 17.6% 31.5% 24.8% 26.2% 16.5% 12.2% 1.0% -2.1% 13.8% 16.7% 10.8% 47.2% 34.0% 10.2% 5.1%
EPS 0.17 0.39 0.36 0.69 0.9 1.32 0.97 1.24 0.0685 -0.13 1.08 1.45 0.87 5.33 6.73 1.86 1.27
EPS (rozwodnione) 0.17 0.38 0.35 0.67 0.87 1.31 0.97 1.24 0.0685 -0.13 1.08 1.45 0.87 5.33 6.73 1.86 1.26
Ilośc akcji (mln) 119 122 124 142 168 183 186 186 187 187 187 188 188 188 189 189 191
Ważona ilośc akcji (mln) 119 123 126 145 175 185 186 186 187 187 187 188 188 188 189 189 193
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD