Wall Street Experts
ver. ZuMIgo(08/25)
Bank Millennium S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 8 119
EBIT TTM (mln): -220
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,520 |
1,320 |
1,741 |
1,720 |
1,197 |
1,772 |
1,951 |
1,991 |
2,060 |
2,291 |
2,231 |
2,606 |
2,625 |
2,738 |
3,539 |
3,765 |
3,815 |
4,217 |
6,732 |
6,471 |
Przychód Δ r/r |
0.0% |
-13.1% |
31.9% |
-1.2% |
-30.4% |
48.0% |
10.1% |
2.0% |
3.5% |
11.2% |
-2.6% |
16.8% |
0.8% |
4.3% |
29.3% |
6.4% |
1.3% |
10.5% |
59.7% |
-3.9% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
1,426 |
1,012 |
1,424 |
2,032 |
1,777 |
1,840 |
2,169 |
2,555 |
2,133 |
1,968 |
1,635 |
1,725 |
1,628 |
1,769 |
835 |
211 |
-1,001 |
932 |
1 |
0 |
EBIT Δ r/r |
0.0% |
-29.1% |
40.7% |
42.7% |
-12.5% |
3.6% |
17.9% |
17.8% |
-16.5% |
-7.7% |
-16.9% |
5.5% |
-5.6% |
8.7% |
-52.8% |
-74.7% |
-574.5% |
-193.1% |
-99.9% |
-100.0% |
EBIT (%) |
93.8% |
76.6% |
81.8% |
118.1% |
148.4% |
103.9% |
111.2% |
128.3% |
103.5% |
85.9% |
73.3% |
66.2% |
62.0% |
64.6% |
23.6% |
5.6% |
-26.2% |
22.1% |
0.0% |
0.0% |
Koszty finansowe (mln) |
717 |
641 |
839 |
1,510 |
1,775 |
1,432 |
1,578 |
1,959 |
1,452 |
1,129 |
948 |
772 |
702 |
744 |
938 |
544 |
129 |
1,663 |
3,182 |
3,293 |
EBITDA (mln) |
1,512 |
1,073 |
1,511 |
2,102 |
1,857 |
1,915 |
2,234 |
2,611 |
2,187 |
2,023 |
1,686 |
1,780 |
1,681 |
1,823 |
1,016 |
421 |
-799 |
1,141 |
1 |
0 |
EBITDA(%) |
99.5% |
81.3% |
86.8% |
122.2% |
155.1% |
108.1% |
114.5% |
131.1% |
106.2% |
88.3% |
75.6% |
68.3% |
64.0% |
66.6% |
28.7% |
11.2% |
-21.0% |
27.1% |
0.0% |
0.0% |
Podatek (mln) |
143 |
70 |
123 |
108 |
0 |
82 |
125 |
124 |
145 |
188 |
141 |
252 |
244 |
264 |
275 |
188 |
331 |
284 |
737 |
156 |
Zysk Netto (mln) |
567 |
301 |
462 |
413 |
1 |
326 |
466 |
472 |
536 |
651 |
547 |
701 |
681 |
761 |
561 |
23 |
-1,332 |
-1,015 |
576 |
719 |
Zysk netto Δ r/r |
0.0% |
-47.0% |
53.5% |
-10.4% |
-99.6% |
21705.8% |
43.1% |
1.2% |
13.5% |
21.5% |
-16.0% |
28.3% |
-2.9% |
11.7% |
-26.3% |
-95.9% |
-5937.2% |
-23.8% |
-156.7% |
24.9% |
Zysk netto (%) |
37.3% |
22.8% |
26.5% |
24.0% |
0.1% |
18.4% |
23.9% |
23.7% |
26.0% |
28.4% |
24.5% |
26.9% |
25.9% |
27.8% |
15.8% |
0.6% |
-34.9% |
-24.1% |
8.6% |
11.1% |
EPS |
0.59 |
0.31 |
0.47 |
0.43 |
0.0015 |
0.28 |
0.38 |
0.39 |
0.44 |
0.54 |
0.45 |
0.58 |
0.56 |
0.63 |
0.46 |
0.0188 |
-1.1 |
-0.84 |
0.47 |
0.59 |
EPS (rozwodnione) |
0.59 |
0.31 |
0.47 |
0.43 |
0.0015 |
0.28 |
0.38 |
0.39 |
0.44 |
0.54 |
0.45 |
0.58 |
0.56 |
0.63 |
0.46 |
0.0188 |
-1.1 |
-0.84 |
0.47 |
0.59 |
Ilośc akcji (mln) |
966 |
966 |
966 |
966 |
849 |
1,156 |
1,213 |
1,213 |
1,213 |
1,213 |
1,213 |
1,213 |
1,213 |
1,213 |
1,213 |
1,213 |
1,213 |
1,213 |
1,225 |
1,213 |
Ważona ilośc akcji (mln) |
966 |
966 |
966 |
966 |
849 |
1,156 |
1,213 |
1,213 |
1,213 |
1,213 |
1,213 |
1,213 |
1,213 |
1,213 |
1,213 |
1,213 |
1,213 |
1,213 |
1,225 |
1,213 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |