Rok finansowy |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
31.928864 |
31.473266 |
24.964246 |
25.2 |
27.045228 |
37.880835 |
46.755644 |
50.030463 |
56.124787 |
46.719922 |
39.740242 |
33.160024 |
43.83405 |
63.347799 |
71.616686 |
85.529708 |
109.522555 |
137.022624 |
235.291685 |
310.855432 |
677.537048 |
689.926 |
758.631 |
791.318 |
816.905 |
Aktywa trwałe (mln) |
27.869398 |
25.619003 |
19.808345 |
22.7 |
25.804749 |
35.68318 |
45.249379 |
48.779118 |
50.791039 |
43.329242 |
35.536794 |
29.465371 |
39.684188 |
59.209171 |
65.1926 |
77.465508 |
98.589317 |
123.52864 |
216.255733 |
290.286459 |
652.376206 |
643.743 |
696.509 |
744.205 |
782.769 |
Rzeczowe aktywa trwałe netto |
21.757068 |
18.979313 |
13.18294 |
16.7 |
19.09278 |
28.780582 |
38.076198 |
41.287877 |
42.802985 |
36.058117 |
29.209258 |
19.946136 |
24.19001 |
26.91891 |
32.340148 |
39.273369 |
49.072061 |
64.503125 |
111.633411 |
112.665678 |
467.196599 |
455.898 |
506.592 |
540.506 |
551.753 |
Wartość firmy |
3.687764 |
3.586177 |
5.155965 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.429849 |
4.429849 |
8.36528 |
20.098534 |
20.566974 |
25.67535 |
38.016614 |
48.228488 |
91.743204 |
164.012155 |
174.243332 |
174.243 |
174.243 |
177.552 |
205.703 |
Wartości niematerialne i prawne |
0.605593 |
0.44952 |
0.894009 |
6.0 |
5.882712 |
4.611378 |
4.429849 |
5.440538 |
6.226613 |
4.429849 |
1.466868 |
0.919612 |
1.057475 |
1.256128 |
1.448591 |
1.409403 |
1.383076 |
0.841397 |
1.915064 |
3.624482 |
4.286938 |
5.039 |
5.209 |
6.132 |
7.58 |
Wartość firmy i wartości niematerialne i prawne |
4.293357 |
4.035697 |
6.049974 |
6.0 |
5.882712 |
4.611378 |
4.429849 |
5.440538 |
6.226613 |
4.429849 |
5.896717 |
5.349461 |
9.422755 |
21.354662 |
22.015565 |
27.084753 |
39.39969 |
49.069885 |
93.658268 |
167.636637 |
178.53027 |
179.282 |
179.452 |
183.684 |
213.283 |
Należności netto |
0.938448 |
0.631732 |
2.790591 |
0.1 |
0.059605 |
0.129162 |
0.235766 |
0.076214 |
0.191841 |
0.842178 |
1.24866 |
0.4631 |
0.31437 |
0.321206 |
0.545402 |
0.237887 |
0.428196 |
0.739023 |
0.935123 |
1.560252 |
1.215106 |
1.733 |
1.604 |
0.368 |
2.412 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.698965 |
1.459211 |
4.214224 |
4.337177 |
4.783638 |
5.261724 |
5.503002 |
5.751851 |
5.476851 |
1.786345 |
1.786 |
1.786 |
1.786 |
0.0 |
Aktywa obrotowe |
4.059466 |
5.854263 |
5.155901 |
2.5 |
1.240479 |
2.197655 |
1.506265 |
1.251345 |
5.333748 |
3.39068 |
4.203448 |
3.694653 |
4.149862 |
4.138628 |
6.424086 |
8.0642 |
10.933238 |
13.493984 |
19.035952 |
20.568973 |
25.160842 |
46.183 |
62.122 |
47.113 |
34.136 |
Środki pieniężne i Inwestycje |
2.265497 |
1.061475 |
2.109358 |
2.1 |
0.787747 |
1.6639 |
0.901113 |
0.769072 |
3.478215 |
1.804463 |
2.434645 |
1.829754 |
1.763326 |
2.012687 |
3.479265 |
5.200901 |
6.587845 |
9.835808 |
12.917352 |
13.317385 |
16.941537 |
32.319 |
49.951 |
35.372 |
19.434 |
Zapasy |
0.354226 |
0.25575 |
0.165156 |
0.2 |
0.228023 |
0.202708 |
0.208197 |
0.262058 |
0.288951 |
0.339499 |
0.369422 |
0.52752 |
0.65966 |
0.93429 |
1.077927 |
1.267596 |
1.401707 |
1.547208 |
2.638675 |
3.288455 |
3.516818 |
3.616 |
4.408 |
4.754 |
5.189 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
2.265497 |
1.061475 |
2.109358 |
1.6 |
0.787747 |
1.6639 |
0.901113 |
0.769072 |
3.478215 |
1.804463 |
2.434645 |
1.829754 |
1.763326 |
2.012687 |
3.479265 |
5.200901 |
6.587845 |
9.835808 |
12.917352 |
13.317385 |
16.941537 |
32.319 |
49.951 |
35.372 |
19.434 |
Należności krótkoterminowe |
2.228406 |
2.03522 |
0.727199 |
1.2 |
1.376342 |
1.583295 |
1.466713 |
1.05737 |
2.339686 |
2.538447 |
1.40605 |
2.741075 |
3.375956 |
3.779936 |
4.724537 |
6.35144 |
10.027501 |
10.356673 |
17.691499 |
16.357139 |
21.649977 |
16.928 |
21.738 |
28.445 |
21.958 |
Dług krótkoterminowy |
0.627562 |
4.8303 |
2.594035 |
1.2 |
1.04001 |
1.054749 |
1.483274 |
1.472965 |
2.505747 |
0.878088 |
1.579532 |
2.072731 |
2.003628 |
7.215959 |
3.989432 |
10.981545 |
13.379129 |
19.670411 |
45.651306 |
32.39425 |
78.105343 |
52.06 |
50.325 |
71.73 |
74.713 |
Zobowiązania krótkoterminowe |
3.956354 |
8.037831 |
4.925481 |
3.6 |
3.587324 |
4.230586 |
4.683827 |
4.496615 |
6.96447 |
5.688145 |
6.309655 |
7.760784 |
9.760193 |
15.403556 |
15.03009 |
24.575819 |
32.919192 |
39.500193 |
76.951929 |
64.361101 |
117.637391 |
94.683 |
101.404 |
126.001 |
118.444 |
Rozliczenia międzyokresowe |
0.936111 |
1.11131 |
1.358987 |
0.0 |
0.0 |
1.575278 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
24.54529 |
21.804059 |
14.604876 |
15.7 |
18.926731 |
27.313227 |
34.462468 |
37.16013 |
36.977782 |
34.203467 |
32.036872 |
23.933163 |
30.592642 |
39.54805 |
45.818235 |
47.922237 |
56.070006 |
71.396024 |
119.871214 |
189.101168 |
476.821767 |
496.824 |
548.543 |
548.12 |
576.421 |
Rezerwy z tytułu odroczonego podatku |
0.818 |
0.74 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.37742 |
0.966371 |
1.185202 |
1.388207 |
1.912081 |
2.94635 |
3.879411 |
3.092784 |
3.377073 |
1.569996 |
8.341499 |
9.661 |
13.72 |
15.821 |
15.803 |
Zobowiązania z tytułu leasingu |
2.186441 |
1.954 |
1.689626 |
0.0 |
0.0 |
0.402742 |
0.060749 |
0.0 |
0.0 |
0.0 |
18.368006 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.755915 |
320.01317 |
342.9 |
376.643 |
385.159 |
376.946 |
Zobowiązania ogółem |
28.501644 |
29.84189 |
19.530357 |
19.3 |
22.514055 |
31.543813 |
39.146295 |
41.656745 |
43.942252 |
39.891612 |
38.346527 |
31.693947 |
40.352835 |
54.951606 |
60.848325 |
72.498056 |
88.989198 |
110.896217 |
196.823143 |
253.462269 |
594.459158 |
591.507 |
649.947 |
674.121 |
694.865 |
Kapitał własny |
3.42722 |
1.631376 |
5.433889 |
5.9 |
4.531173 |
6.337022 |
7.609349 |
8.373718 |
12.182535 |
6.82831 |
1.393715 |
1.466077 |
3.481215 |
8.396193 |
10.768361 |
13.031652 |
20.533357 |
26.126407 |
38.468542 |
57.393163 |
83.07789 |
98.419 |
108.684 |
117.197 |
122.04 |
Udziały mniejszościowe |
1.405777 |
1.601415 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.102816 |
0.052485 |
0.052485 |
0.052485 |
0.0 |
0.0 |
0.0 |
0.223508 |
(0.338016) |
2.229782 |
2.616 |
2.926 |
1.049 |
0.897 |
Pasywa |
31.928864 |
31.473266 |
24.964246 |
25.2 |
27.045228 |
37.880835 |
46.755644 |
50.030463 |
56.124787 |
46.719922 |
39.740242 |
33.160024 |
43.83405 |
63.347799 |
71.616686 |
85.529708 |
109.522555 |
137.022624 |
235.291685 |
310.855432 |
677.537048 |
689.926 |
758.631 |
791.318 |
816.905 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.698965 |
1.459211 |
4.214224 |
4.337177 |
4.783638 |
5.261724 |
5.503002 |
5.751851 |
5.476851 |
1.786345 |
1.786 |
1.786 |
1.786 |
0.0 |
Dług (mln) |
24.293408 |
25.894359 |
14.61303 |
15.1 |
18.224258 |
24.158868 |
32.280605 |
35.559666 |
35.025633 |
23.033315 |
19.136756 |
12.430967 |
19.159406 |
32.865014 |
35.479589 |
43.319549 |
54.603751 |
75.603351 |
143.10429 |
188.558451 |
536.045114 |
521.798 |
567.885 |
586.155 |
615.937 |
Środki pieniężne i inne aktywa pieniężne |
2.265497 |
1.061475 |
2.109358 |
1.6 |
0.787747 |
1.6639 |
0.901113 |
0.769072 |
3.478215 |
1.804463 |
2.434645 |
1.829754 |
1.763326 |
2.012687 |
3.479265 |
5.200901 |
6.587845 |
9.835808 |
12.917352 |
13.317385 |
16.941537 |
32.319 |
49.951 |
35.372 |
19.434 |
Dług netto |
22.027911 |
24.832884 |
12.503672 |
13.5 |
17.436511 |
22.494968 |
31.379492 |
34.790594 |
31.547418 |
21.228852 |
16.702111 |
10.601213 |
17.39608 |
30.852327 |
32.000324 |
38.118648 |
48.015906 |
65.767543 |
130.186938 |
175.241066 |
519.103577 |
489.479 |
517.934 |
550.783 |
596.503 |
Ticker |
MHGU |
MHGU |
MHGU |
MHGU |
MHGU |
MHGU |
MHGU |
MHGU |
MHGU |
MHGU |
MHGU |
MHGU |
MHGU |
MHGU |
MHGU |
MHGU |
MHGU |
MHGU |
MHGU |
MHGU |
MHGU |
MHGU |
MHGU |
MHGU |
MHGU |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |