Wall Street Experts
ver. ZuMIgo(08/25)
Mount Gibson Iron Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 1 093
EBIT TTM (mln): 115
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1997 |
1998 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
36 |
0 |
0 |
1 |
1 |
14 |
77 |
73 |
156 |
409 |
484 |
519 |
647 |
637 |
853 |
660 |
316 |
235 |
183 |
254 |
278 |
456 |
300 |
186 |
453 |
Przychód Δ r/r |
0.0% |
-100.0% |
inf% |
475.8% |
-48.5% |
2091.4% |
437.8% |
-4.5% |
112.6% |
162.4% |
18.3% |
7.2% |
24.6% |
-1.6% |
33.9% |
-22.6% |
-52.2% |
-25.5% |
-22.3% |
39.1% |
9.5% |
63.7% |
-34.0% |
-38.1% |
143.2% |
Marża brutto |
100.0% |
0.0% |
27.9% |
23.5% |
-19.1% |
22.0% |
34.2% |
31.9% |
93.1% |
40.2% |
94.2% |
91.9% |
90.8% |
104.4% |
18.1% |
23.8% |
-12.3% |
7.1% |
13.5% |
14.4% |
27.4% |
27.5% |
28.2% |
-16.4% |
24.7% |
EBIT (mln) |
-5 |
-4 |
0 |
-0 |
-12 |
-16 |
4 |
-8 |
45 |
-41 |
192 |
178 |
348 |
288 |
122 |
127 |
-805 |
-9 |
7 |
22 |
56 |
102 |
99 |
-91 |
95 |
EBIT Δ r/r |
0.0% |
-23.4% |
-106.0% |
-220.5% |
4445.1% |
38.4% |
-126.6% |
-284.6% |
-681.1% |
-189.5% |
-571.9% |
-7.2% |
95.0% |
-17.3% |
-57.7% |
4.4% |
-733.9% |
-98.8% |
-180.0% |
188.8% |
157.4% |
84.0% |
-3.1% |
-191.6% |
-204.2% |
EBIT (%) |
-12.6% |
0.0% |
95.5% |
-20.0% |
-1764.0% |
-111.4% |
5.5% |
-10.7% |
29.1% |
-9.9% |
39.7% |
34.3% |
53.7% |
45.1% |
14.3% |
19.2% |
-254.9% |
-4.0% |
4.1% |
8.5% |
20.0% |
22.5% |
33.0% |
-48.8% |
20.9% |
Koszty finansowe (mln) |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
0 |
1 |
11 |
11 |
14 |
9 |
3 |
0 |
4 |
3 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
4 |
EBITDA (mln) |
-2 |
-4 |
0 |
-0 |
-11 |
-4 |
45 |
38 |
109 |
365 |
306 |
481 |
572 |
566 |
317 |
324 |
-0 |
9 |
11 |
28 |
65 |
147 |
142 |
-16 |
218 |
EBITDA(%) |
-5.1% |
0.0% |
100.0% |
-1.0% |
-1701.2% |
-27.7% |
58.7% |
51.5% |
69.9% |
89.2% |
63.1% |
92.6% |
88.4% |
88.9% |
37.1% |
49.1% |
-0.1% |
3.8% |
6.1% |
10.8% |
23.2% |
32.4% |
47.3% |
-8.5% |
48.3% |
Podatek (mln) |
-3 |
-4 |
-0 |
-0 |
-12 |
-11 |
24 |
-7 |
13 |
51 |
19 |
56 |
103 |
67 |
29 |
57 |
100 |
1 |
1 |
-0 |
63 |
37 |
28 |
-74 |
25 |
Zysk Netto (mln) |
0 |
-0 |
-0 |
-0 |
-12 |
0 |
24 |
23 |
48 |
113 |
43 |
132 |
240 |
172 |
157 |
96 |
-890 |
86 |
26 |
99 |
133 |
84 |
64 |
-174 |
5 |
Zysk netto Δ r/r |
0.0% |
-101.7% |
5900.0% |
567.2% |
2985.3% |
-100.0% |
inf% |
-1.0% |
103.4% |
137.3% |
-62.4% |
210.7% |
80.9% |
-28.0% |
-8.8% |
-38.8% |
-1023.2% |
-109.7% |
-69.5% |
276.6% |
34.5% |
-36.9% |
-24.0% |
-372.0% |
-103.0% |
Zysk netto (%) |
0.2% |
0.0% |
-27.3% |
-31.6% |
-1893.6% |
0.0% |
30.8% |
32.0% |
30.6% |
27.7% |
8.8% |
25.5% |
37.0% |
27.1% |
18.4% |
14.6% |
-281.8% |
36.7% |
14.4% |
39.0% |
47.9% |
18.5% |
21.3% |
-93.6% |
1.1% |
EPS |
-1.09 |
-0.0003 |
-0.0022 |
-0.0047 |
-0.0588 |
0.0 |
0.0595 |
0.0481 |
0.0602 |
0.11 |
0.0456 |
0.12 |
0.22 |
0.16 |
0.14 |
0.0827 |
-0.82 |
0.0736 |
0.0234 |
0.0908 |
0.12 |
0.0735 |
0.0546 |
-0.15 |
0.0043 |
EPS (rozwodnione) |
-1.09 |
-0.0003 |
-0.0022 |
-0.0047 |
-0.0588 |
0.0 |
0.0573 |
0.047 |
0.0594 |
0.11 |
0.0455 |
0.12 |
0.22 |
0.16 |
0.14 |
0.0827 |
-0.82 |
0.0736 |
0.0234 |
0.0904 |
0.12 |
0.0734 |
0.0545 |
-0.15 |
0.0043 |
Ilośc akcji (mln) |
3 |
3 |
27 |
85 |
210 |
339 |
414 |
499 |
804 |
1,003 |
937 |
1,078 |
1,077 |
1,082 |
1,083 |
1,089 |
1,091 |
1,091 |
1,091 |
1,092 |
1,092 |
1,113 |
1,145 |
1,172 |
1,196 |
Ważona ilośc akcji (mln) |
3 |
3 |
27 |
85 |
210 |
339 |
414 |
499 |
804 |
1,003 |
937 |
1,078 |
1,082 |
1,084 |
1,089 |
1,091 |
1,091 |
1,092 |
1,096 |
1,097 |
1,116 |
1,147 |
1,174 |
1,196 |
1,203 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |