Mount Gibson Iron Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 1 093
EBIT TTM (mln): 115
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1997 1998 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 36 0 0 1 1 14 77 73 156 409 484 519 647 637 853 660 316 235 183 254 278 456 300 186 453
Przychód Δ r/r 0.0% -100.0% inf% 475.8% -48.5% 2091.4% 437.8% -4.5% 112.6% 162.4% 18.3% 7.2% 24.6% -1.6% 33.9% -22.6% -52.2% -25.5% -22.3% 39.1% 9.5% 63.7% -34.0% -38.1% 143.2%
Marża brutto 100.0% 0.0% 27.9% 23.5% -19.1% 22.0% 34.2% 31.9% 93.1% 40.2% 94.2% 91.9% 90.8% 104.4% 18.1% 23.8% -12.3% 7.1% 13.5% 14.4% 27.4% 27.5% 28.2% -16.4% 24.7%
EBIT (mln) -5 -4 0 -0 -12 -16 4 -8 45 -41 192 178 348 288 122 127 -805 -9 7 22 56 102 99 -91 95
EBIT Δ r/r 0.0% -23.4% -106.0% -220.5% 4445.1% 38.4% -126.6% -284.6% -681.1% -189.5% -571.9% -7.2% 95.0% -17.3% -57.7% 4.4% -733.9% -98.8% -180.0% 188.8% 157.4% 84.0% -3.1% -191.6% -204.2%
EBIT (%) -12.6% 0.0% 95.5% -20.0% -1764.0% -111.4% 5.5% -10.7% 29.1% -9.9% 39.7% 34.3% 53.7% 45.1% 14.3% 19.2% -254.9% -4.0% 4.1% 8.5% 20.0% 22.5% 33.0% -48.8% 20.9%
Koszty finansowe (mln) 1 1 0 0 1 1 1 0 1 11 11 14 9 3 0 4 3 1 0 0 1 1 1 1 4
EBITDA (mln) -2 -4 0 -0 -11 -4 45 38 109 365 306 481 572 566 317 324 -0 9 11 28 65 147 142 -16 218
EBITDA(%) -5.1% 0.0% 100.0% -1.0% -1701.2% -27.7% 58.7% 51.5% 69.9% 89.2% 63.1% 92.6% 88.4% 88.9% 37.1% 49.1% -0.1% 3.8% 6.1% 10.8% 23.2% 32.4% 47.3% -8.5% 48.3%
Podatek (mln) -3 -4 -0 -0 -12 -11 24 -7 13 51 19 56 103 67 29 57 100 1 1 -0 63 37 28 -74 25
Zysk Netto (mln) 0 -0 -0 -0 -12 0 24 23 48 113 43 132 240 172 157 96 -890 86 26 99 133 84 64 -174 5
Zysk netto Δ r/r 0.0% -101.7% 5900.0% 567.2% 2985.3% -100.0% inf% -1.0% 103.4% 137.3% -62.4% 210.7% 80.9% -28.0% -8.8% -38.8% -1023.2% -109.7% -69.5% 276.6% 34.5% -36.9% -24.0% -372.0% -103.0%
Zysk netto (%) 0.2% 0.0% -27.3% -31.6% -1893.6% 0.0% 30.8% 32.0% 30.6% 27.7% 8.8% 25.5% 37.0% 27.1% 18.4% 14.6% -281.8% 36.7% 14.4% 39.0% 47.9% 18.5% 21.3% -93.6% 1.1%
EPS -1.09 -0.0003 -0.0022 -0.0047 -0.0588 0.0 0.0595 0.0481 0.0602 0.11 0.0456 0.12 0.22 0.16 0.14 0.0827 -0.82 0.0736 0.0234 0.0908 0.12 0.0735 0.0546 -0.15 0.0043
EPS (rozwodnione) -1.09 -0.0003 -0.0022 -0.0047 -0.0588 0.0 0.0573 0.047 0.0594 0.11 0.0455 0.12 0.22 0.16 0.14 0.0827 -0.82 0.0736 0.0234 0.0904 0.12 0.0734 0.0545 -0.15 0.0043
Ilośc akcji (mln) 3 3 27 85 210 339 414 499 804 1,003 937 1,078 1,077 1,082 1,083 1,089 1,091 1,091 1,091 1,092 1,092 1,113 1,145 1,172 1,196
Ważona ilośc akcji (mln) 3 3 27 85 210 339 414 499 804 1,003 937 1,078 1,082 1,084 1,089 1,091 1,091 1,092 1,096 1,097 1,116 1,147 1,174 1,196 1,203
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD