Wall Street Experts
ver. ZuMIgo(08/25)
Migros Ticaret A.S.
Rachunek Zysków i Strat
Przychody TTM (mln): 271 003
EBIT TTM (mln): 3 158
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
3,133 |
5,711 |
6,365 |
5,753 |
6,482 |
7,127 |
8,123 |
9,390 |
11,059 |
15,344 |
18,717 |
23,191 |
28,790 |
36,272 |
74,502 |
181,674 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
82.3% |
11.4% |
-9.6% |
12.7% |
9.9% |
14.0% |
15.6% |
17.8% |
38.7% |
22.0% |
23.9% |
24.1% |
26.0% |
105.4% |
143.9% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
24.6% |
25.1% |
24.9% |
26.0% |
26.3% |
26.6% |
26.7% |
26.9% |
26.8% |
26.6% |
28.0% |
26.8% |
25.7% |
24.1% |
23.9% |
15.3% |
EBIT (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
128 |
265 |
218 |
232 |
248 |
236 |
235 |
264 |
340 |
303 |
441 |
805 |
1,034 |
859 |
2,725 |
-6,830 |
EBIT Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
107.9% |
-17.8% |
6.5% |
6.7% |
-4.8% |
-0.3% |
12.1% |
29.0% |
-11.0% |
45.7% |
82.4% |
28.5% |
-16.9% |
217.2% |
-350.6% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
4.1% |
4.6% |
3.4% |
4.0% |
3.8% |
3.3% |
2.9% |
2.8% |
3.1% |
2.0% |
2.4% |
3.5% |
3.6% |
2.4% |
3.7% |
-3.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
80 |
248 |
317 |
725 |
133 |
206 |
250 |
296 |
347 |
573 |
956 |
1,651 |
1,453 |
2,102 |
3,351 |
6,890 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
336 |
511 |
525 |
533 |
428 |
-25 |
615 |
355 |
368 |
490 |
445 |
2,082 |
2,066 |
3,420 |
6,808 |
-629 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
10.7% |
8.9% |
8.3% |
9.3% |
6.6% |
-0.4% |
7.6% |
3.8% |
3.3% |
3.2% |
2.4% |
9.0% |
7.2% |
9.4% |
9.1% |
-0.3% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
36 |
25 |
36 |
53 |
41 |
78 |
85 |
24 |
66 |
94 |
-212 |
24 |
183 |
-133 |
-672 |
1,887 |
Zysk Netto (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
148 |
110 |
43 |
-163 |
88 |
-463 |
99 |
-370 |
-293 |
513 |
-836 |
-492 |
-403 |
359 |
2,570 |
8,829 |
Zysk netto Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
-26.0% |
-61.1% |
-482.4% |
-154.0% |
-626.0% |
-121.3% |
-476.1% |
-20.9% |
-275.0% |
-263.0% |
-41.1% |
-18.1% |
-189.1% |
616.2% |
243.5% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
4.7% |
1.9% |
0.7% |
-2.8% |
1.4% |
-6.5% |
1.2% |
-3.9% |
-2.6% |
3.3% |
-4.5% |
-2.1% |
-1.4% |
1.0% |
3.4% |
4.9% |
EPS |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.75 |
0.61 |
0.24 |
-0.92 |
0.49 |
-2.6 |
0.54 |
-2.08 |
-1.65 |
2.83 |
-4.69 |
-2.76 |
-2.26 |
2.02 |
14.43 |
49.57 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.75 |
0.61 |
0.24 |
-0.92 |
0.49 |
-2.6 |
0.54 |
-2.08 |
-1.65 |
2.83 |
-4.61 |
-2.76 |
-2.26 |
2.02 |
14.43 |
49.57 |
Ilośc akcji (mln) |
138 |
0 |
0 |
14 |
176 |
178 |
178 |
177 |
178 |
178 |
178 |
178 |
178 |
178 |
178 |
178 |
178 |
178 |
178 |
178 |
178 |
178 |
Ważona ilośc akcji (mln) |
138 |
0 |
0 |
14 |
176 |
178 |
178 |
177 |
178 |
178 |
178 |
178 |
178 |
178 |
178 |
181 |
181 |
178 |
178 |
178 |
178 |
178 |
Waluta |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |