Magnora ASA

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 5
EBIT TTM (mln): -120
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 5 4 1 151 136 447 372 1,129 1,504 597 591 624 761 703 121 54 70 42 28 15 92 25
Przychód Δ r/r 0.0% -23.1% -72.9% 15331.7% -10.0% 228.3% -16.8% 203.6% 33.3% -60.3% -1.0% 5.6% 22.0% -7.6% -82.8% -55.1% 29.8% -41.0% -31.7% -46.5% 503.3% -73.2%
Marża brutto 100.0% 100.0% 100.0% 13.8% 2.8% -2.8% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.6% 100.0% 100.0% 100.0% 100.0% 50.0% 100.0% 100.0% 100.0%
EBIT (mln) -11 -9 -19 -54 -154 -580 -89 -481 -198 -437 -146 43 -7 -150 -115 -65 42 23 6 -60 21 -63
EBIT Δ r/r 0.0% -19.3% 111.2% 186.8% 185.3% 276.2% -84.7% 441.2% -58.8% 120.4% -66.6% -129.6% -115.5% 2146.4% -23.5% -43.8% -165.2% -45.1% -73.6% -1085.2% -135.6% -396.3%
EBIT (%) -234.6% -246.1% -1921.0% -35.7% -113.2% -129.7% -23.9% -42.6% -13.2% -73.2% -24.7% 6.9% -0.9% -21.4% -95.0% -119.0% 59.7% 55.5% 21.5% -395.4% 23.3% -257.7%
Koszty finansowe (mln) 3 0 0 1 41 0 744 428 853 1,817 6 2 1 4 0 0 0 0 0 0 10 13
EBITDA (mln) -7 -9 -17 -45 -82 -508 761 -243 480 109 185 235 30 -439 -195 -43 42 23 14 -60 23 -62
EBITDA(%) -146.2% -242.4% -1749.1% -29.4% -60.2% -113.7% 204.6% -21.5% 31.9% 18.3% 31.4% 37.7% 4.0% -62.4% -160.7% -79.4% 60.1% 55.5% 50.0% -393.4% 25.1% -250.0%
Podatek (mln) -2 -2 -4 -8 -32 -193 84 -214 -69 230 -35 8 62 42 -6 -33 -43 3 6 8 8 -0
Zysk Netto (mln) -7 -7 -14 -42 -94 -626 -94 -831 -922 -4,424 -182 192 -70 -529 -229 -25 398 20 28 -63 4 192
Zysk netto Δ r/r 0.0% -0.7% 91.4% 202.4% 125.8% 562.9% -85.0% 784.5% 11.0% 379.8% -95.9% -205.3% -136.5% 657.2% -56.7% -89.1% -1698.4% -94.9% 41.1% -320.4% -106.2% 4835.9%
Zysk netto (%) -154.4% -199.3% -1409.6% -27.6% -69.3% -140.0% -25.3% -73.6% -61.3% -741.2% -30.8% 30.7% -9.2% -75.2% -189.3% -45.9% 564.5% 48.6% 100.4% -413.2% 4.3% 782.5%
EPS -18.85 -18.72 -13.86 -26.57 -35.76 -196.61 -25.72 -93.54 -89.93 -9.16 -3.46 3.77 -1.33 -10.06 -4.35 -0.47 7.57 0.38 0.54 -1.11 0.0655 2.88
EPS (rozwodnione) -18.85 -18.72 -13.03 -25.09 -35.76 -189.27 -25.72 -93.54 -89.93 -9.16 -3.46 3.77 -1.33 -10.06 -4.35 -0.47 7.57 0.38 0.54 -1.11 0.0653 2.86
Ilośc akcji (mln) 0 0 1 2 3 3 4 9 10 483 53 53 53 53 53 53 53 53 53 57 60 67
Ważona ilośc akcji (mln) 0 0 1 2 3 3 4 9 10 483 53 53 53 53 53 53 53 53 53 57 60 67
Waluta NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK