Morgan Advanced Materials plc

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 269
EBIT TTM (mln): 250
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 862 1,051 1,024 690 850 582 610 678 693 835 943 1,017 1,101 1,008 958 922 912 989 1,001 1,034 1,050 911 950 1,112 1,115
Przychód Δ r/r 0.0% 21.9% -2.5% -32.6% 23.1% -31.5% 4.8% 11.2% 2.3% 20.5% 12.9% 7.9% 8.2% -8.5% -4.9% -3.8% -1.1% 8.5% 1.2% 3.2% 1.5% -13.2% 4.4% 17.0% 0.2%
Marża brutto 100.0% 100.0% 100.0% 127.6% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 72.3% 13.3% 13.8% 13.2% 13.1% 13.2% 12.1% 25.9% 20.2% 21.8% 22.0% 21.2%
EBIT (mln) 70 97 57 -41 -32 -8 25 55 77 95 61 94 133 100 104 104 96 103 106 112 236 156 178 213 203
EBIT Δ r/r 0.0% 38.8% -41.3% -172.6% -22.0% -75.8% -421.8% 119.9% 40.0% 22.9% -36.1% 54.2% 42.3% -24.5% 3.9% -0.3% -8.2% 7.6% 3.5% 5.4% 110.8% -34.2% 14.7% 19.2% -4.7%
EBIT (%) 8.1% 9.2% 5.6% -6.0% -3.8% -1.3% 4.1% 8.1% 11.2% 11.4% 6.4% 9.2% 12.1% 10.0% 10.9% 11.3% 10.5% 10.4% 10.6% 10.9% 22.5% 17.1% 18.8% 19.1% 18.2%
Koszty finansowe (mln) 22 26 23 15 16 37 33 30 11 21 29 28 23 45 25 23 14 15 17 10 14 10 8 9 18
EBITDA (mln) 143 165 116 41 86 57 79 108 108 135 107 133 171 178 140 138 128 138 141 148 287 204 222 255 246
EBITDA(%) 16.6% 15.7% 11.4% 6.0% 10.1% 9.8% 13.0% 15.9% 15.6% 16.2% 11.3% 13.1% 15.5% 17.7% 14.6% 14.9% 14.0% 14.0% 14.1% 14.3% 27.3% 22.3% 23.4% 23.0% 22.0%
Podatek (mln) 33 30 12 -0 -2 2 5 11 15 20 9 20 33 22 19 19 21 29 22 31 30 7 28 36 22
Zysk Netto (mln) 61 60 6 -41 -77 -63 52 37 53 59 19 42 73 77 42 8 34 52 108 46 73 -22 74 88 47
Zysk netto Δ r/r 0.0% -0.5% -90.2% -800.0% 86.4% -18.1% -182.3% -28.9% 42.5% 12.5% -67.9% 123.7% 71.8% 5.5% -45.7% -81.3% 334.6% 54.3% 105.7% -57.0% 57.9% -130.8% -428.0% 19.2% -46.2%
Zysk netto (%) 7.0% 5.7% 0.6% -6.0% -9.1% -10.8% 8.5% 5.4% 7.6% 7.1% 2.0% 4.2% 6.6% 7.6% 4.4% 0.8% 3.7% 5.3% 10.7% 4.5% 7.0% -2.5% 7.8% 7.9% 4.2%
EPS 0.24 0.24 0.0193 -0.17 -0.3 -0.22 0.18 0.13 0.19 0.22 0.071 0.16 0.27 0.28 0.15 0.0274 0.12 0.18 0.38 0.16 0.26 -0.079 0.26 0.31 0.17
EPS (rozwodnione) 0.24 0.24 0.0193 -0.17 -0.3 -0.22 0.17 0.12 0.19 0.22 0.068 0.15 0.26 0.27 0.15 0.027 0.12 0.18 0.38 0.16 0.26 -0.079 0.26 0.31 0.16
Ilośc akcji (mln) 240 240 240 240 253 281 287 287 276 267 268 270 272 277 283 285 285 285 285 285 285 285 285 284 285
Ważona ilośc akcji (mln) 251 251 240 241 255 286 301 299 284 274 280 284 284 282 284 286 286 285 287 287 286 285 287 287 287
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP