MFE-Mediaforeurope N.V.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 3 453
EBIT TTM (mln): 202
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 2,332 2,309 0 3,142 3,533 3,678 3,712 4,033 4,198 3,815 4,254 4,208 3,682 3,358 3,374 3,436 3,614 3,586 3,352 2,894 2,612 2,861 2,770 2,804
Przychód Δ r/r 0.0% -1.0% -100.0% inf% 12.5% 4.1% 0.9% 8.7% 4.1% -9.1% 11.5% -1.1% -12.5% -8.8% 0.5% 1.8% 5.2% -0.8% -6.5% -13.7% -9.7% 9.5% -3.2% 1.2%
Marża brutto 97.3% 97.8% 0.0% 24.7% 73.3% 66.6% 63.0% 63.9% 62.2% 58.2% 58.6% 55.9% 50.4% 53.1% 54.2% 52.3% 45.9% 52.9% 45.2% 48.5% 49.1% 47.0% 45.2% 29.4%
EBIT (mln) 1,604 1,526 227 778 1,034 1,244 1,037 1,149 985 601 816 539 2 179 249 231 -27 316 242 355 270 418 280 302
EBIT Δ r/r 0.0% -4.8% -85.1% 242.6% 33.0% 20.3% -16.7% 10.8% -14.3% -38.9% 35.6% -33.9% -99.6% 9342.1% 38.7% -7.0% -111.8% -1255.1% -23.5% 46.5% -23.9% 55.0% -33.0% 7.9%
EBIT (%) 68.8% 66.1% 0.0% 24.7% 29.3% 33.8% 27.9% 28.5% 23.5% 15.8% 19.2% 12.8% 0.1% 5.3% 7.4% 6.7% -0.8% 8.8% 7.2% 12.3% 10.3% 14.6% 10.1% 10.8%
Koszty finansowe (mln) 124 92 -270 654 39 94 77 140 247 84 101 111 40 51 55 50 49 41 27 10 9 8 18 42
EBITDA (mln) 2,280 2,310 1,006 1,868 1,992 2,105 1,982 2,253 2,100 1,866 1,880 1,859 1,507 1,237 1,336 1,383 1,334 1,446 1,234 976 860 1,024 902 796
EBITDA(%) 97.8% 100.0% 0.0% 59.5% 56.4% 57.2% 53.4% 55.9% 50.0% 48.9% 44.2% 44.2% 40.9% 36.8% 39.6% 40.3% 36.9% 40.3% 36.8% 33.7% 32.9% 35.8% 32.6% 28.4%
Podatek (mln) -224 -170 -135 -246 391 455 358 414 128 142 213 170 -38 77 62 87 -48 83 19 94 67 101 62 63
Zysk Netto (mln) 872 588 632 922 500 748 662 681 565 459 387 225 -250 23 77 111 -226 214 48 288 219 374 217 209
Zysk netto Δ r/r 0.0% -32.6% 7.6% 45.8% -45.7% 49.5% -11.5% 2.9% -17.0% -18.8% -15.8% -41.8% -211.0% -109.1% 238.2% 43.5% -304.8% -194.4% -77.7% 503.4% -23.8% 70.6% -42.0% -3.6%
Zysk netto (%) 37.4% 25.5% 0.0% 29.3% 14.2% 20.3% 17.8% 16.9% 13.5% 12.0% 9.1% 5.3% -6.8% 0.7% 2.3% 3.2% -6.3% 6.0% 1.4% 9.9% 8.4% 13.1% 7.8% 7.5%
EPS 0.0 0.5 0.54 0.78 0.47 0.51 0.44 0.45 0.4 0.4 0.31 0.2 -0.22 0.0201 0.0678 0.0973 -0.2 0.19 0.0419 1.26 0.96 0.82 0.49 0.37
EPS (rozwodnione) 0.0 0.5 0.54 0.78 0.47 0.51 0.44 0.45 0.4 0.4 0.31 0.2 -0.22 0.0201 0.0678 0.0973 -0.2 0.19 0.0419 1.26 0.96 0.82 0.49 0.37
Ilośc akcji (mln) 0 1,181 1,181 1,181 1,169 1,183 1,137 1,137 1,136 1,136 1,136 1,136 1,136 1,136 1,136 1,136 1,136 1,136 1,137 228 228 456 439 560
Ważona ilośc akcji (mln) 0 1,181 1,181 1,181 1,169 1,183 1,137 1,137 1,136 1,136 1,136 1,136 1,136 1,136 1,136 1,136 1,136 1,137 1,138 228 228 457 439 561
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR