Wall Street Experts
ver. ZuMIgo(08/25)
MFA Financial, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 897
EBIT TTM (mln): 504
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
10 |
10 |
24 |
62 |
66 |
92 |
41 |
16 |
43 |
65 |
278 |
296 |
358 |
349 |
341 |
359 |
356 |
359 |
373 |
348 |
431 |
-556 |
337 |
196 |
205 |
253 |
Przychód Δ r/r |
0.0% |
0.2% |
133.8% |
156.9% |
7.0% |
38.0% |
-55.1% |
-60.0% |
164.3% |
49.0% |
329.4% |
6.6% |
21.0% |
-2.5% |
-2.4% |
5.3% |
-0.8% |
0.8% |
4.0% |
-6.7% |
23.8% |
-229.0% |
-160.7% |
-41.9% |
4.9% |
23.1% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
86.4% |
82.4% |
79.3% |
74.8% |
67.4% |
67.1% |
200.0% |
88.9% |
73.4% |
364.6% |
100.0% |
EBIT (mln) |
26 |
38 |
39 |
120 |
116 |
167 |
191 |
5 |
30 |
46 |
498 |
415 |
466 |
479 |
467 |
28 |
88 |
93 |
74 |
534 |
378 |
-679 |
329 |
-252 |
80 |
-144 |
EBIT Δ r/r |
0.0% |
45.5% |
2.3% |
207.8% |
-3.4% |
44.5% |
14.1% |
-97.3% |
472.1% |
52.9% |
986.5% |
-16.6% |
12.3% |
2.7% |
-2.5% |
-94.0% |
211.5% |
5.9% |
-20.3% |
620.1% |
-29.2% |
-279.7% |
-148.4% |
-176.7% |
-131.8% |
-279.8% |
EBIT (%) |
253.4% |
367.8% |
161.0% |
192.9% |
174.2% |
182.3% |
463.9% |
31.9% |
69.0% |
70.8% |
179.2% |
140.1% |
130.1% |
137.1% |
137.0% |
7.9% |
24.7% |
25.9% |
19.9% |
153.5% |
87.8% |
122.2% |
97.5% |
-128.8% |
39.0% |
-57.0% |
Koszty finansowe (mln) |
18 |
30 |
35 |
63 |
58 |
89 |
184 |
182 |
321 |
343 |
229 |
145 |
149 |
172 |
164 |
160 |
177 |
193 |
197 |
232 |
332 |
269 |
120 |
259 |
429 |
21 |
EBITDA (mln) |
28 |
40 |
44 |
148 |
161 |
218 |
249 |
222 |
379 |
407 |
498 |
416 |
468 |
306 |
307 |
0 |
491 |
507 |
521 |
536 |
381 |
-679 |
335 |
-243 |
80 |
0 |
EBITDA(%) |
267.0% |
386.1% |
184.0% |
238.2% |
243.3% |
238.0% |
607.4% |
1353.8% |
873.8% |
629.7% |
179.4% |
140.4% |
130.8% |
138.1% |
138.7% |
132.2% |
137.9% |
141.3% |
139.7% |
154.0% |
88.5% |
122.2% |
99.5% |
-124.1% |
39.0% |
0.0% |
Podatek (mln) |
18 |
30 |
35 |
63 |
58 |
0 |
0 |
185 |
313 |
343 |
0 |
0 |
0 |
8 |
2 |
445 |
402 |
413 |
445 |
0 |
230 |
-965 |
34 |
16 |
-4 |
0 |
Zysk Netto (mln) |
8 |
8 |
4 |
56 |
58 |
78 |
7 |
9 |
30 |
46 |
268 |
270 |
316 |
307 |
303 |
314 |
313 |
313 |
322 |
302 |
378 |
-679 |
329 |
-247 |
80 |
119 |
Zysk netto Δ r/r |
0.0% |
3.5% |
-51.9% |
1382.4% |
3.1% |
35.0% |
-91.4% |
30.6% |
244.9% |
51.6% |
485.6% |
0.6% |
17.3% |
-3.0% |
-1.3% |
3.6% |
-0.1% |
-0.2% |
3.1% |
-6.4% |
25.3% |
-279.7% |
-148.4% |
-175.2% |
-132.4% |
48.8% |
Zysk netto (%) |
73.8% |
76.2% |
15.7% |
90.5% |
87.2% |
85.3% |
16.3% |
53.3% |
69.6% |
70.8% |
96.6% |
91.1% |
88.3% |
87.9% |
88.9% |
87.4% |
88.0% |
87.2% |
86.4% |
86.8% |
87.8% |
122.2% |
97.5% |
-126.3% |
39.0% |
47.2% |
EPS |
3.36 |
3.56 |
1.0 |
5.4 |
4.28 |
3.92 |
-0.08 |
0.04 |
0.96 |
0.84 |
4.24 |
3.72 |
3.6 |
3.32 |
3.12 |
3.24 |
3.2 |
3.2 |
3.16 |
2.88 |
3.21 |
-6.01 |
2.66 |
-2.4 |
0.46 |
1.47 |
EPS (rozwodnione) |
3.36 |
3.56 |
1.0 |
5.4 |
4.28 |
3.92 |
-0.08 |
0.04 |
0.96 |
0.84 |
4.24 |
3.72 |
3.6 |
3.32 |
3.12 |
3.24 |
3.2 |
3.2 |
3.16 |
2.86 |
3.17 |
-6.01 |
2.63 |
-2.4 |
0.46 |
1.45 |
Ilośc akcji (mln) |
2 |
2 |
4 |
10 |
13 |
19 |
18 |
15 |
23 |
45 |
61 |
70 |
85 |
89 |
91 |
92 |
93 |
93 |
97 |
105 |
113 |
113 |
111 |
103 |
102 |
104 |
Ważona ilośc akcji (mln) |
2 |
2 |
4 |
10 |
14 |
19 |
18 |
15 |
23 |
45 |
61 |
70 |
85 |
89 |
91 |
92 |
93 |
93 |
97 |
105 |
117 |
113 |
118 |
103 |
104 |
105 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |