MFA Financial, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 897
EBIT TTM (mln): 504
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 10 10 24 62 66 92 41 16 43 65 278 296 358 349 341 359 356 359 373 348 431 -556 337 196 205 253
Przychód Δ r/r 0.0% 0.2% 133.8% 156.9% 7.0% 38.0% -55.1% -60.0% 164.3% 49.0% 329.4% 6.6% 21.0% -2.5% -2.4% 5.3% -0.8% 0.8% 4.0% -6.7% 23.8% -229.0% -160.7% -41.9% 4.9% 23.1%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 86.4% 82.4% 79.3% 74.8% 67.4% 67.1% 200.0% 88.9% 73.4% 364.6% 100.0%
EBIT (mln) 26 38 39 120 116 167 191 5 30 46 498 415 466 479 467 28 88 93 74 534 378 -679 329 -252 80 -144
EBIT Δ r/r 0.0% 45.5% 2.3% 207.8% -3.4% 44.5% 14.1% -97.3% 472.1% 52.9% 986.5% -16.6% 12.3% 2.7% -2.5% -94.0% 211.5% 5.9% -20.3% 620.1% -29.2% -279.7% -148.4% -176.7% -131.8% -279.8%
EBIT (%) 253.4% 367.8% 161.0% 192.9% 174.2% 182.3% 463.9% 31.9% 69.0% 70.8% 179.2% 140.1% 130.1% 137.1% 137.0% 7.9% 24.7% 25.9% 19.9% 153.5% 87.8% 122.2% 97.5% -128.8% 39.0% -57.0%
Koszty finansowe (mln) 18 30 35 63 58 89 184 182 321 343 229 145 149 172 164 160 177 193 197 232 332 269 120 259 429 21
EBITDA (mln) 28 40 44 148 161 218 249 222 379 407 498 416 468 306 307 0 491 507 521 536 381 -679 335 -243 80 0
EBITDA(%) 267.0% 386.1% 184.0% 238.2% 243.3% 238.0% 607.4% 1353.8% 873.8% 629.7% 179.4% 140.4% 130.8% 138.1% 138.7% 132.2% 137.9% 141.3% 139.7% 154.0% 88.5% 122.2% 99.5% -124.1% 39.0% 0.0%
Podatek (mln) 18 30 35 63 58 0 0 185 313 343 0 0 0 8 2 445 402 413 445 0 230 -965 34 16 -4 0
Zysk Netto (mln) 8 8 4 56 58 78 7 9 30 46 268 270 316 307 303 314 313 313 322 302 378 -679 329 -247 80 119
Zysk netto Δ r/r 0.0% 3.5% -51.9% 1382.4% 3.1% 35.0% -91.4% 30.6% 244.9% 51.6% 485.6% 0.6% 17.3% -3.0% -1.3% 3.6% -0.1% -0.2% 3.1% -6.4% 25.3% -279.7% -148.4% -175.2% -132.4% 48.8%
Zysk netto (%) 73.8% 76.2% 15.7% 90.5% 87.2% 85.3% 16.3% 53.3% 69.6% 70.8% 96.6% 91.1% 88.3% 87.9% 88.9% 87.4% 88.0% 87.2% 86.4% 86.8% 87.8% 122.2% 97.5% -126.3% 39.0% 47.2%
EPS 3.36 3.56 1.0 5.4 4.28 3.92 -0.08 0.04 0.96 0.84 4.24 3.72 3.6 3.32 3.12 3.24 3.2 3.2 3.16 2.88 3.21 -6.01 2.66 -2.4 0.46 1.47
EPS (rozwodnione) 3.36 3.56 1.0 5.4 4.28 3.92 -0.08 0.04 0.96 0.84 4.24 3.72 3.6 3.32 3.12 3.24 3.2 3.2 3.16 2.86 3.17 -6.01 2.63 -2.4 0.46 1.45
Ilośc akcji (mln) 2 2 4 10 13 19 18 15 23 45 61 70 85 89 91 92 93 93 97 105 113 113 111 103 102 104
Ważona ilośc akcji (mln) 2 2 4 10 14 19 18 15 23 45 61 70 85 89 91 92 93 93 97 105 117 113 118 103 104 105
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD