Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
39.452394 |
68.679 |
80.893 |
114.617 |
143.108 |
145.89 |
214.872 |
253.774 |
306.48 |
337.515 |
381.167 |
399.44 |
477.665 |
1 063.231 |
1 164.441 |
1 273.102 |
1 401.332 |
1 476.765 |
1 668.528 |
1 878.347 |
2 056.025 |
2 238.311 |
2 674.569 |
2 893.492 |
3 164.992 |
Aktywa trwałe (mln) |
37.51146 |
67.212 |
79.282 |
112.697 |
138.27 |
144.162 |
195.45 |
238.374 |
301.29 |
327.454 |
348.524 |
386.451 |
463.852 |
987.073 |
1 134.987 |
1 266.279 |
1 393.528 |
1 465.325 |
1 638.034 |
1 871.273 |
2 047.585 |
2 192.188 |
2 624.112 |
2 826.282 |
3 059.634 |
Rzeczowe aktywa trwałe netto |
37.152307 |
66.034 |
78.49 |
110.986 |
135.501 |
141.472 |
189.138 |
228.165 |
285.834 |
314.242 |
344.091 |
384.342 |
461.735 |
4.508 |
4.792 |
4.769 |
4.721 |
4.822 |
5.235 |
5.233 |
6.389 |
6.574 |
6.765 |
7.346 |
7.02 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.272 |
0.423 |
0.564 |
0.143 |
1.145 |
1.399 |
1.193 |
1.030999 |
0.949 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.272 |
0.423 |
0.564 |
0.143 |
1.145 |
1.399 |
1.193 |
1.031 |
0.949 |
Należności netto |
0.004232 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.327 |
2.655 |
1.115 |
1.466 |
1.16 |
0.844 |
5.375 |
1.114 |
0.934 |
1.988 |
1.418 |
1.195 |
1.547 |
1.64 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.109 |
2.117 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
1.940934 |
1.467 |
1.611 |
1.92 |
4.838 |
1.728 |
19.422 |
15.4 |
5.19 |
10.061 |
32.643 |
12.989 |
13.813 |
76.158 |
29.454 |
6.823 |
7.804 |
11.44 |
30.494 |
7.074 |
8.44 |
46.123 |
50.457 |
67.21 |
105.358 |
Środki pieniężne i Inwestycje |
1.414671 |
0.898 |
0.112 |
0.0 |
2.901 |
0.218 |
18.519 |
14.043 |
3.223 |
8.485 |
25.005 |
1.419 |
0.0 |
2.205 |
1.825 |
1.041 |
1.526 |
1.095 |
24.767 |
0.384 |
0.07 |
38.472 |
19.224 |
44.56 |
81.762 |
Zapasy |
(0.004232) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
69.507 |
22.389 |
0.455 |
0.461 |
0.338 |
0.244 |
0.684 |
0.963 |
0.994 |
24.191 |
14.367 |
13.808 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.272 |
24.061 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
1.414671 |
0.898 |
0.112 |
0.0 |
2.901 |
0.218 |
18.519 |
14.043 |
3.223 |
8.485 |
25.005 |
1.419 |
0.0 |
2.205 |
1.825 |
1.041 |
1.526 |
1.095 |
24.767 |
0.384 |
0.07 |
38.472 |
19.224 |
44.56 |
81.762 |
Należności krótkoterminowe |
0.286166 |
0.396 |
0.885 |
0.965 |
1.542 |
1.964 |
2.152 |
3.387 |
5.024 |
5.345 |
4.386 |
5.022 |
4.646 |
4.11 |
7.986 |
6.155 |
5.102 |
6.898 |
5.706 |
5.597 |
7.687 |
8.396 |
7.491 |
8.328 |
9.394 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.177 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.011 |
112.212 |
107.228 |
83.526 |
92.76 |
87.805 |
13.865 |
45.163 |
177.52 |
97.115 |
82.415 |
112.381 |
147.03 |
Zobowiązania krótkoterminowe |
1.078061 |
0.928 |
1.533 |
1.945 |
2.308 |
2.738 |
3.055 |
4.744 |
6.991 |
7.411 |
6.331 |
7.285 |
11.261 |
165.01 |
135.653 |
93.755 |
104.871 |
98.803 |
24.885 |
56.487 |
191.205 |
111.255 |
96.569 |
128.111 |
164.949 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.0 |
3.523 |
4.074 |
5.246 |
4.1 |
5.314 |
5.727 |
5.998 |
5.744 |
6.663 |
7.402 |
1.479 |
Zobowiązania długoterminowe |
35.391067 |
64.053 |
74.75 |
107.372 |
132.894 |
137.054 |
204.265 |
242.756 |
285.922 |
308.313 |
379.899 |
400.678 |
477.53 |
465.246 |
532.417 |
616.3 |
676.055 |
789.986 |
966.67 |
1 072.299 |
1 064.515 |
1 259.967 |
1 485.691 |
1 554.631 |
1 680.799 |
Rezerwy z tytułu odroczonego podatku |
0.263788 |
0.931 |
1.117 |
1.631 |
2.279 |
1.415 |
0.164 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
66.466 |
82.155 |
97.832 |
117.516 |
123.162 |
140.554 |
158.639 |
165.87 |
177.561 |
210.929 |
233.559 |
262.016 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
36.469128 |
64.981 |
76.283 |
109.317 |
135.202 |
139.792 |
207.32 |
247.5 |
292.913 |
315.724 |
386.23 |
407.963 |
488.791 |
630.256 |
668.07 |
710.055 |
780.926 |
888.789 |
991.555 |
1 128.786 |
1 255.72 |
1 371.222 |
1 582.26 |
1 682.742 |
1 845.748 |
Kapitał własny |
2.983266 |
3.698 |
4.61 |
5.3 |
7.906 |
6.098 |
7.552 |
6.274 |
13.567 |
21.791 |
(5.063) |
(8.523) |
(11.126) |
432.975 |
496.371 |
563.047 |
620.406 |
587.976 |
676.973 |
749.561 |
800.305 |
867.089 |
1 092.309 |
1 210.75 |
1 319.244 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
39.452394 |
68.679 |
80.893 |
114.617 |
143.108 |
145.89 |
214.872 |
253.774 |
306.48 |
337.515 |
381.167 |
399.44 |
477.665 |
1 063.231 |
1 164.441 |
1 273.102 |
1 401.332 |
1 476.765 |
1 668.528 |
1 878.347 |
2 056.025 |
2 238.311 |
2 674.569 |
2 893.492 |
3 164.992 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.109 |
2.117 |
0.0 |
0.0 |
0.0 |
0.0 |
1.272 |
24.061 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
0.0 |
0.0 |
73.633 |
105.918 |
130.615 |
135.639 |
204.101 |
242.756 |
285.922 |
308.313 |
379.899 |
400.678 |
481.541 |
510.992 |
557.49 |
601.994 |
651.299 |
754.629 |
839.981 |
958.823 |
1 076.165 |
1 179.521 |
1 357.177 |
1 433.453 |
1 565.813 |
Środki pieniężne i inne aktywa pieniężne |
1.414671 |
0.898 |
0.112 |
0.0 |
2.901 |
0.218 |
18.519 |
14.043 |
3.223 |
8.485 |
25.005 |
1.419 |
0.0 |
2.205 |
1.825 |
1.041 |
1.526 |
1.095 |
24.767 |
0.384 |
0.07 |
38.472 |
19.224 |
44.56 |
81.762 |
Dług netto |
(1.414671) |
(0.898) |
73.521 |
105.918 |
127.714 |
135.421 |
185.582 |
228.713 |
282.699 |
299.828 |
354.894 |
399.259 |
481.541 |
508.787 |
555.665 |
600.953 |
649.773 |
753.534 |
815.214 |
958.439 |
1 076.095 |
1 141.049 |
1 337.953 |
1 388.893 |
1 484.051 |
Ticker |
MEQ.TO |
MEQ.TO |
MEQ.TO |
MEQ.TO |
MEQ.TO |
MEQ.TO |
MEQ.TO |
MEQ.TO |
MEQ.TO |
MEQ.TO |
MEQ.TO |
MEQ.TO |
MEQ.TO |
MEQ.TO |
MEQ.TO |
MEQ.TO |
MEQ.TO |
MEQ.TO |
MEQ.TO |
MEQ.TO |
MEQ.TO |
MEQ.TO |
MEQ.TO |
MEQ.TO |
MEQ.TO |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |