| Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
1 599.729 |
1 644.424 |
1 481.0 |
1 423.0 |
1 529.0 |
1 758.0 |
3 054.0 |
5 708.0 |
5 444.0 |
5 384.0 |
5 361.0 |
5 452.0 |
5 554.0 |
10 863.0 |
12 870.0 |
12 193.0 |
13 229.0 |
15 773.0 |
16 209.0 |
| Aktywa trwałe (mln) |
662.607 |
640.336 |
315.0 |
403.0 |
458.0 |
555.0 |
1 418.0 |
3 467.0 |
3 228.0 |
3 134.0 |
3 022.0 |
3 061.0 |
3 095.0 |
6 312.0 |
8 081.0 |
7 563.0 |
7 578.0 |
8 690.0 |
8 749.0 |
| Rzeczowe aktywa trwałe netto |
475.139 |
458.375 |
97.0 |
119.0 |
146.0 |
168.0 |
235.0 |
287.0 |
249.0 |
201.0 |
182.0 |
181.0 |
254.0 |
490.0 |
2 283.0 |
2 055.0 |
2 086.0 |
2 600.0 |
2 619.0 |
| Wartość firmy |
165.596 |
168.88 |
198.0 |
232.0 |
241.0 |
281.0 |
789.0 |
1 903.0 |
1 856.0 |
1 863.0 |
1 835.0 |
1 883.0 |
1 871.0 |
3 688.0 |
3 770.0 |
3 679.0 |
3 761.0 |
4 135.0 |
4 106.0 |
| Wartości niematerialne i prawne |
7.153 |
0.0 |
8.0 |
22.0 |
37.0 |
67.0 |
327.0 |
1 183.0 |
1 025.0 |
950.0 |
899.0 |
874.0 |
815.0 |
2 057.0 |
1 927.0 |
1 731.0 |
1 633.0 |
1 798.0 |
1 697.0 |
| Wartość firmy i wartości niematerialne i prawne |
172.749 |
168.88 |
206.0 |
254.0 |
278.0 |
348.0 |
1 116.0 |
3 086.0 |
2 881.0 |
2 813.0 |
2 734.0 |
2 757.0 |
2 686.0 |
5 745.0 |
5 697.0 |
5 410.0 |
5 394.0 |
5 933.0 |
5 803.0 |
| Należności netto |
289.895 |
358.251 |
300.0 |
326.0 |
0.0 |
0.0 |
636.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
488.0 |
868.0 |
1 574.0 |
1 499.0 |
1 727.0 |
2 194.0 |
2 360.0 |
| Inwestycje długoterminowe |
11.908 |
19.384 |
20.0 |
26.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
47.0 |
0.0 |
0.0 |
101.0 |
98.0 |
94.0 |
136.0 |
158.0 |
| Aktywa obrotowe |
937.122 |
1 004.088 |
1 166.0 |
1 020.0 |
1 071.0 |
1 203.0 |
1 636.0 |
2 241.0 |
2 216.0 |
2 250.0 |
2 339.0 |
2 391.0 |
2 459.0 |
4 551.0 |
4 789.0 |
4 630.0 |
5 651.0 |
7 083.0 |
7 460.0 |
| Środki pieniężne i Inwestycje |
38.143 |
95.255 |
290.0 |
85.0 |
60.0 |
74.0 |
67.0 |
241.0 |
279.0 |
258.0 |
295.0 |
291.0 |
254.0 |
205.0 |
355.0 |
420.0 |
892.0 |
741.0 |
623.0 |
| Zapasy |
533.513 |
520.737 |
554.0 |
602.0 |
623.0 |
680.0 |
934.0 |
1 203.0 |
1 213.0 |
1 223.0 |
1 226.0 |
1 279.0 |
1 382.0 |
2 816.0 |
2 854.0 |
2 704.0 |
3 021.0 |
4 147.0 |
4 459.0 |
| Inwestycje krótkoterminowe |
(5.954) |
(9.692) |
(10.0) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(38.0) |
0.0 |
0.0 |
(67.0) |
(62.0) |
(62.0) |
(79.0) |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
38.143 |
95.255 |
290.0 |
85.0 |
60.0 |
74.0 |
67.0 |
241.0 |
279.0 |
258.0 |
295.0 |
291.0 |
254.0 |
205.0 |
355.0 |
420.0 |
892.0 |
741.0 |
623.0 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
552.0 |
594.0 |
558.0 |
540.0 |
612.0 |
636.0 |
1 363.0 |
1 353.0 |
1 321.0 |
1 684.0 |
2 192.0 |
2 427.0 |
| Dług krótkoterminowy |
0.0 |
0.0 |
4.0 |
53.0 |
29.0 |
85.0 |
905.0 |
296.0 |
274.0 |
494.0 |
461.0 |
403.0 |
255.0 |
1 080.0 |
1 205.0 |
816.0 |
664.0 |
520.0 |
595.0 |
| Zobowiązania krótkoterminowe |
518.029 |
620.687 |
441.0 |
530.0 |
605.0 |
760.0 |
987.0 |
1 333.0 |
1 332.0 |
1 728.0 |
1 560.0 |
1 603.0 |
1 535.0 |
3 284.0 |
3 431.0 |
3 283.0 |
3 421.0 |
3 936.0 |
4 396.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
397.0 |
375.0 |
546.0 |
422.0 |
467.0 |
467.0 |
86.0 |
680.0 |
728.0 |
846.0 |
0.0 |
65.0 |
| Zobowiązania długoterminowe |
148.382 |
70.432 |
44.0 |
42.0 |
29.0 |
24.0 |
511.0 |
2 059.0 |
1 872.0 |
1 576.0 |
1 646.0 |
1 524.0 |
1 640.0 |
3 726.0 |
5 104.0 |
4 315.0 |
4 579.0 |
5 911.0 |
5 638.0 |
| Rezerwy z tytułu odroczonego podatku |
67.181 |
69.356 |
39.0 |
38.0 |
26.0 |
21.0 |
53.0 |
230.0 |
211.0 |
168.0 |
169.0 |
163.0 |
168.0 |
474.0 |
428.0 |
388.0 |
357.0 |
501.0 |
595.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
3.0 |
3.0 |
4.0 |
0.0 |
0.0 |
14.0 |
11.0 |
4.0 |
3.0 |
3.0 |
3.0 |
3.0 |
1780.0 |
1600.0 |
1648.0 |
1540.0 |
1379.0 |
| Zobowiązania ogółem |
666.411 |
691.119 |
485.0 |
572.0 |
634.0 |
784.0 |
1 498.0 |
3 392.0 |
3 204.0 |
3 304.0 |
3 206.0 |
3 127.0 |
3 175.0 |
7 010.0 |
8 535.0 |
7 598.0 |
8 000.0 |
9 847.0 |
10 034.0 |
| Kapitał własny |
887.836 |
912.915 |
978.0 |
833.0 |
877.0 |
955.0 |
1 539.0 |
2 303.0 |
2 228.0 |
2 066.0 |
2 143.0 |
2 311.0 |
2 363.0 |
3 853.0 |
4 335.0 |
4 595.0 |
5 229.0 |
5 926.0 |
6 175.0 |
| Udziały mniejszościowe |
22.741 |
20.195 |
18.0 |
18.0 |
18.0 |
19.0 |
17.0 |
13.0 |
12.0 |
14.0 |
12.0 |
14.0 |
16.0 |
25.0 |
32.0 |
68.0 |
55.0 |
125.0 |
137.0 |
| Pasywa |
1 599.729 |
1 644.424 |
1 481.0 |
1 423.0 |
1 529.0 |
1 758.0 |
3 054.0 |
5 708.0 |
5 444.0 |
5 384.0 |
5 361.0 |
5 452.0 |
5 554.0 |
10 863.0 |
12 870.0 |
12 193.0 |
13 229.0 |
15 773.0 |
16 209.0 |
| Inwestycje |
5.954 |
9.692 |
10.0 |
26.0 |
0.0 |
0.0 |
67.0 |
0.0 |
0.0 |
6.0 |
5.0 |
9.0 |
29.0 |
30.0 |
34.0 |
36.0 |
32.0 |
57.0 |
158.0 |
| Dług (mln) |
78.173 |
0.0 |
4.0 |
53.0 |
30.0 |
86.0 |
1 354.0 |
2 105.0 |
1 933.0 |
1 891.0 |
1 924.0 |
1 731.0 |
1 702.0 |
4 306.0 |
5 845.0 |
4 693.0 |
4 803.0 |
5 839.0 |
5 613.0 |
| Środki pieniężne i inne aktywa pieniężne |
38.143 |
95.255 |
290.0 |
85.0 |
60.0 |
74.0 |
67.0 |
241.0 |
279.0 |
258.0 |
295.0 |
291.0 |
254.0 |
205.0 |
355.0 |
420.0 |
892.0 |
741.0 |
623.0 |
| Dług netto |
40.03 |
(95.255) |
(286.0) |
(32.0) |
(30.0) |
12.0 |
1 287.0 |
1 864.0 |
1 654.0 |
1 633.0 |
1 629.0 |
1 440.0 |
1 448.0 |
4 101.0 |
5 490.0 |
4 273.0 |
3 911.0 |
5 098.0 |
4 990.0 |
| Ticker |
MEKO.ST |
MEKO.ST |
MEKO.ST |
MEKO.ST |
MEKO.ST |
MEKO.ST |
MEKO.ST |
MEKO.ST |
MEKO.ST |
MEKO.ST |
MEKO.ST |
MEKO.ST |
MEKO.ST |
MEKO.ST |
MEKO.ST |
MEKO.ST |
MEKO.ST |
MEKO.ST |
MEKO.ST |
| Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |