Wall Street Experts
ver. ZuMIgo(08/25)
MDI Energia S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 197
EBIT TTM (mln): -3
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
1 |
1 |
20 |
23 |
37 |
16 |
209 |
163 |
174 |
137 |
180 |
259 |
253 |
199 |
172 |
Przychód Δ r/r |
0.0% |
11781.8% |
-57.6% |
3528.3% |
13.1% |
61.9% |
-57.9% |
1246.7% |
-22.1% |
7.1% |
-21.2% |
30.8% |
44.3% |
-2.4% |
-21.4% |
-13.2% |
Marża brutto |
100.0% |
100.0% |
100.0% |
2.3% |
-50.1% |
-13.7% |
-36.5% |
6.7% |
6.2% |
5.6% |
6.2% |
5.2% |
4.9% |
3.7% |
0.9% |
3.8% |
EBIT (mln) |
-5 |
-7 |
-8 |
-2 |
-24 |
-19 |
-0 |
8 |
7 |
7 |
5 |
5 |
7 |
2 |
-10 |
-1 |
EBIT Δ r/r |
0.0% |
20.9% |
17.6% |
-68.6% |
879.0% |
-19.2% |
-98.0% |
-2185.7% |
-12.7% |
1.3% |
-27.4% |
0.3% |
44.1% |
-75.8% |
-629.1% |
-88.9% |
EBIT (%) |
-49109.1% |
-499.7% |
-1386.1% |
-12.0% |
-103.9% |
-51.9% |
-2.5% |
3.8% |
4.3% |
4.1% |
3.7% |
2.9% |
2.9% |
0.7% |
-4.8% |
-0.6% |
Koszty finansowe (mln) |
-0 |
0 |
-0 |
-4 |
11 |
-11 |
-5 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
2 |
1 |
EBITDA (mln) |
-5 |
-6 |
-7 |
9 |
-20 |
-12 |
-16 |
-9 |
12 |
9 |
5 |
7 |
10 |
3 |
-9 |
-0 |
EBITDA(%) |
-47227.3% |
-476.9% |
-1297.1% |
42.6% |
-87.2% |
-33.5% |
-104.8% |
-4.1% |
7.1% |
4.9% |
3.7% |
3.7% |
3.9% |
1.3% |
-4.3% |
-0.2% |
Podatek (mln) |
-0 |
0 |
-0 |
0 |
-0 |
-0 |
-23 |
-9 |
-0 |
1 |
3 |
4 |
1 |
0 |
-2 |
-1 |
Zysk Netto (mln) |
-5 |
-6 |
-7 |
-5 |
-33 |
-31 |
-5 |
-2 |
6 |
5 |
1 |
0 |
5 |
-0 |
-9 |
-3 |
Zysk netto Δ r/r |
0.0% |
23.4% |
18.5% |
-28.1% |
527.4% |
-7.0% |
-85.0% |
-63.2% |
-465.0% |
-27.7% |
-71.7% |
-90.1% |
3678.7% |
-109.9% |
1903.8% |
-68.0% |
Zysk netto (%) |
-45981.8% |
-477.7% |
-1334.8% |
-26.5% |
-146.8% |
-84.3% |
-30.0% |
-0.8% |
3.8% |
2.6% |
0.9% |
0.1% |
1.9% |
-0.2% |
-4.8% |
-1.8% |
EPS |
-6.8 |
-5.0 |
-5.0 |
-3.81 |
-23.92 |
-21.69 |
-3.17 |
-0.04 |
0.14 |
0.098 |
0.0277 |
0.003 |
0.11 |
-0.0103 |
-0.23 |
-0.0723 |
EPS (rozwodnione) |
-6.8 |
-5.0 |
-5.0 |
-3.81 |
-23.92 |
-21.69 |
-3.17 |
-0.04 |
0.14 |
0.098 |
0.0277 |
0.003 |
0.11 |
-0.0103 |
-0.23 |
-0.0723 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
43 |
46 |
46 |
46 |
42 |
42 |
46 |
42 |
42 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
43 |
46 |
46 |
46 |
42 |
42 |
46 |
42 |
42 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |