Wall Street Experts
ver. ZuMIgo(08/25)
Matrix Composites & Engineering Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 132
EBIT TTM (mln): 3
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
103 |
187 |
145 |
145 |
159 |
144 |
96 |
33 |
20 |
38 |
27 |
18 |
29 |
47 |
Przychód Δ r/r |
0.0% |
inf% |
82.5% |
-22.7% |
0.5% |
9.0% |
-9.1% |
-33.6% |
-65.4% |
-41.0% |
95.4% |
-28.2% |
-35.8% |
62.5% |
64.9% |
Marża brutto |
0.0% |
30.9% |
29.1% |
-1.7% |
10.0% |
13.7% |
14.6% |
9.6% |
-26.2% |
-31.6% |
-0.7% |
-14.4% |
-20.2% |
4.2% |
8.5% |
EBIT (mln) |
0 |
22 |
42 |
-26 |
1 |
8 |
8 |
-3 |
-17 |
-16 |
-9 |
-13 |
-11 |
-5 |
-3 |
EBIT Δ r/r |
0.0% |
inf% |
89.8% |
-163.0% |
-103.2% |
796.6% |
6.6% |
-133.3% |
545.0% |
-6.2% |
-43.9% |
45.9% |
-17.6% |
-51.8% |
-43.2% |
EBIT (%) |
0.0% |
21.3% |
22.2% |
-18.1% |
0.6% |
4.8% |
5.6% |
-2.8% |
-52.2% |
-83.1% |
-23.9% |
-48.5% |
-62.2% |
-18.4% |
-6.4% |
Koszty finansowe (mln) |
0 |
1 |
1 |
2 |
2 |
2 |
1 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
3 |
EBITDA (mln) |
0 |
29 |
53 |
-8 |
11 |
19 |
21 |
7 |
-9 |
-9 |
-2 |
-7 |
-6 |
-2 |
0 |
EBITDA(%) |
0.0% |
27.8% |
28.4% |
-5.6% |
7.6% |
12.3% |
14.4% |
7.2% |
-25.8% |
-45.6% |
-5.1% |
-24.1% |
-36.3% |
-8.3% |
0.3% |
Podatek (mln) |
0 |
6 |
13 |
-11 |
1 |
2 |
2 |
2 |
6 |
0 |
1 |
13 |
0 |
-0 |
0 |
Zysk Netto (mln) |
0 |
18 |
34 |
-14 |
-3 |
3 |
4 |
-2 |
-20 |
-15 |
-9 |
-68 |
-28 |
-5 |
9 |
Zysk netto Δ r/r |
0.0% |
inf% |
85.0% |
-143.0% |
-79.6% |
-202.4% |
20.4% |
-158.2% |
823.8% |
-21.2% |
-43.6% |
681.5% |
-58.9% |
-82.9% |
-281.8% |
Zysk netto (%) |
0.0% |
17.7% |
17.9% |
-10.0% |
-2.0% |
1.9% |
2.5% |
-2.2% |
-58.9% |
-78.8% |
-22.7% |
-247.3% |
-158.5% |
-16.7% |
18.4% |
EPS |
0.0 |
0.3 |
0.44 |
-0.18 |
-0.0312 |
0.0319 |
0.0385 |
-0.0225 |
-0.21 |
-0.16 |
-0.085 |
-0.64 |
-0.26 |
-0.0316 |
0.052 |
EPS (rozwodnione) |
0.0 |
0.28 |
0.44 |
-0.18 |
-0.0312 |
0.0319 |
0.038 |
-0.0225 |
-0.21 |
-0.16 |
-0.085 |
-0.64 |
-0.26 |
-0.0316 |
0.052 |
Ilośc akcji (mln) |
64 |
64 |
76 |
81 |
95 |
95 |
95 |
94 |
94 |
94 |
102 |
106 |
106 |
151 |
167 |
Ważona ilośc akcji (mln) |
64 |
64 |
76 |
81 |
95 |
95 |
95 |
94 |
94 |
94 |
102 |
106 |
106 |
151 |
167 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |