McDonald's Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 25 939
EBIT TTM (mln): 11 808
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 13,259 14,243 14,870 15,406 17,140 19,065 20,460 21,586 22,787 23,522 22,745 24,075 27,006 27,567 28,106 27,441 25,413 24,622 22,820 21,025 21,076 19,208 23,223 23,183 25,494
Przychód Δ r/r 0.0% 7.4% 4.4% 3.6% 11.3% 11.2% 7.3% 5.5% 5.6% 3.2% -3.3% 5.8% 12.2% 2.1% 2.0% -2.4% -7.4% -3.1% -7.3% -7.9% 0.2% -8.9% 20.9% -0.2% 10.0%
Marża brutto 60.8% 52.0% 50.6% 50.2% 50.2% 50.8% 30.9% 32.4% 34.7% 42.0% 38.7% 40.0% 39.6% 39.2% 38.8% 38.1% 38.5% 41.4% 46.5% 51.3% 52.7% 50.8% 54.2% 57.0% 57.1%
EBIT (mln) 3,214 3,133 2,697 2,113 2,832 3,540 4,022 4,445 3,879 6,443 6,841 7,473 8,530 8,605 8,764 7,949 7,146 7,744 9,553 8,823 9,070 7,324 10,356 9,371 11,647
EBIT Δ r/r 0.0% -2.5% -13.9% -21.7% 34.0% 25.0% 13.6% 10.5% -12.7% 66.1% 6.2% 9.2% 14.1% 0.9% 1.9% -9.3% -10.1% 8.4% 23.3% -7.6% 2.8% -19.2% 41.4% -9.5% 24.3%
EBIT (%) 24.2% 22.0% 18.1% 13.7% 16.5% 18.6% 19.7% 20.6% 17.0% 27.4% 30.1% 31.0% 31.6% 31.2% 31.2% 29.0% 28.1% 31.5% 41.9% 42.0% 43.0% 38.1% 44.6% 40.4% 45.7%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 523 473 451 493 517 522 570 638 885 921 981 1,122 1,218 1,186 1,207 1,361
EBITDA (mln) 4,105 3,965 4,017 4,098 4,647 5,222 5,370 5,812 6,676 6,918 6,875 7,502 8,526 8,504 8,565 7,972 7,201 7,857 8,542 8,717 9,062 7,657 10,374 10,356 14,094
EBITDA(%) 31.0% 27.8% 27.0% 26.6% 27.1% 27.4% 26.2% 26.9% 29.3% 29.4% 30.2% 31.2% 31.6% 30.9% 30.5% 29.1% 28.3% 31.9% 37.4% 41.5% 43.0% 39.9% 44.7% 44.7% 55.3%
Podatek (mln) 936 905 693 670 838 924 1,099 1,293 1,237 1,845 1,936 2,054 2,509 2,614 2,619 2,614 2,026 2,180 3,381 1,892 1,993 1,410 1,583 1,648 2,053
Zysk Netto (mln) 1,948 1,977 1,637 894 1,471 2,278 2,602 3,544 2,395 4,313 4,551 4,946 5,503 5,465 5,586 4,758 4,529 4,686 5,192 5,924 6,025 4,730 7,545 6,177 8,469
Zysk netto Δ r/r 0.0% 1.5% -17.2% -45.4% 64.7% 54.9% 14.2% 36.2% -32.4% 80.1% 5.5% 8.7% 11.3% -0.7% 2.2% -14.8% -4.8% 3.5% 10.8% 14.1% 1.7% -21.5% 59.5% -18.1% 37.1%
Zysk netto (%) 14.7% 13.9% 11.0% 5.8% 8.6% 12.0% 12.7% 16.4% 10.5% 18.3% 20.0% 20.5% 20.4% 19.8% 19.9% 17.3% 17.8% 19.0% 22.8% 28.2% 28.6% 24.6% 32.5% 26.6% 33.2%
EPS 5.76 5.96 5.11 2.8 4.64 7.24 8.24 11.48 8.08 15.48 16.91 18.78 21.55 21.8 22.56 19.76 19.98 22.9 26.15 30.89 32.29 25.39 40.52 33.56 46.91
EPS (rozwodnione) 5.56 5.84 5.0 2.8 4.6 7.16 8.16 11.32 7.92 15.04 16.44 18.32 21.08 21.44 22.2 19.28 19.2 21.76 25.48 30.16 31.52 25.24 40.16 33.32 46.24
Ilośc akcji (mln) 339 331 323 318 317 315 315 308 297 283 274 263 255 251 248 241 227 205 199 192 187 186 187 184 181
Ważona ilośc akcji (mln) 351 339 327 320 319 318 319 313 303 286 277 270 261 255 252 247 236 215 204 196 191 188 188 185 183
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD