Mazda Limited

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Aktywa (mln) 354.225 449.761 531.369603 627.243788 720.022503 896.304352 889.443019 950.318629 1 163.942763 1 228.808461 1 324.329952 1 351.661289 1 509.098975 1 730.999 1 671.429018 1 730.460699 1 916.74 2 242.841 2 404.967 2 646.917
Aktywa trwałe (mln) 88.319 123.51 114.937634 126.297132 191.364981 339.595051 247.084793 250.547314 251.759597 264.296041 310.635937 444.483096 418.718899 500.42166 639.622347 694.94275 786.953 793.37 791.485 806.747
Rzeczowe aktywa trwałe netto 78.665 94.17 110.417544 122.266403 145.617121 156.209299 188.940869 197.400869 195.132894 180.702833 208.289946 325.082954 343.658385 385.878077 483.304966 594.906968 715.399 730.866 714.815 716.962
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3.367226 4.538844 35.378246 51.232773 49.079223 38.15116 28.361402 16.727845 6.036298 1.882 2.52 2.29 1.919
Wartość firmy i wartości niematerialne i prawne 9.651 9.337 4.51709 4.027729 0.0 0.0 3.801817 3.367226 4.538844 35.378246 51.232773 49.079223 38.15116 28.361402 16.727845 6.036298 1.882 2.52 2.29 1.919
Należności netto 96.083 117.343 116.318675 211.086239 184.946209 230.187415 252.929367 0.0 281.965886 277.950559 228.357973 227.690515 250.605596 305.014 333.883261 316.074154 416.643 367.045 339.536 407.494
Inwestycje długoterminowe 0.003 20.003 0.0 0.0 0.0 0.0 (84.790354) (139.874125) 0.0 0.0 5.767031 7.348506 (565.709768) (429.520796) (116.198683) (274.041862) (271.388) (390.307) 22.698 66.591
Aktywa obrotowe 265.906 326.251 416.431969 500.946656 528.657522 556.709301 642.358226 699.771315 912.183166 964.51242 1 013.694015 907.178193 1 090.380076 1 230.57734 1 031.806671 1 035.517949 1 129.787 1 449.471 1 613.483 1 840.17
Środki pieniężne i Inwestycje 1.907 1.635 1.514843 2.04421 30.185153 42.76658 163.59676 248.50707 354.061662 434.244447 510.451719 435.214273 625.789899 450.512168 287.723321 406.823682 340.693 498.508 894.833 966.516
Zapasy 97.958 106.974 167.887124 138.32942 150.041517 144.681806 195.540434 162.356104 250.129179 197.972841 187.455693 180.848706 195.880226 374.907811 381.090295 288.214749 346.468 528.961 359.183 437.002
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 138.331977 189.653344 297.111755 326.630749 411.630749 401.630749 568.399524 432.1168 197.589657 335.185393 296.193 420.131 753.828 870.057
Środki pieniężne i inne aktywa pieniężne 1.907 1.635 1.514843 2.04421 30.185153 42.76658 25.264783 58.853726 56.949907 107.613698 98.82097 33.583524 57.390375 18.395368 90.133664 71.638289 44.5 78.377 141.005 96.459
Należności krótkoterminowe 71.37 72.778 77.501383 74.912138 75.481199 103.817087 125.346754 75.259832 144.320205 123.221665 120.953551 107.149714 135.59937 232.810244 157.469552 83.743 156.001 184.827 141.682 155.274
Dług krótkoterminowy 37.288 46.896 0.0 22.284482 0.0 0.0 (9.758058) (0.830154) 39.425469 (6.845506) 24.722356 21.48038 (5.183172) (52.563285) 4.954114 5.327 (53.254) (108.286) 0.0 0.0
Zobowiązania krótkoterminowe 176.434 217.51 213.096931 228.866009 273.588185 299.417279 210.350309 173.689965 309.622434 296.128964 298.885554 217.632858 229.765933 353.706294 323.888837 229.33163 252.578 341.033 236.588 285.557
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 19.856868 24.962687 46.468192 54.624475 61.282303 26.703865 61.819788 103.207421 127.835515 91.618613 95.772 34.953 0.0 0.0
Zobowiązania długoterminowe 29.74 26.205 60.389184 57.490311 21.905072 18.170443 20.293836 19.082395 21.638892 24.133874 30.353849 20.038538 32.173203 33.754121 29.277827 26.847333 23.882 42.784 45.975 62.098
Rezerwy z tytułu odroczonego podatku 12.402 12.968 14.223505 15.43729 17.552278 16.089683 14.509509 18.656509 21.284728 18.671045 22.672393 19.47864 32.173203 29.475854 17.42701 19.213171 21.204 32.078 nan 59.5
Zobowiązania z tytułu leasingu 0.530538 0.743571 4.55475 5.282045 0.0 0.0 -19.856868 -24.962687 0.0 -33.96242 5.883812 0.0 -31.98357 -66.198734 6.183559 6.101 1.564 6.302 0.0 0.0
Zobowiązania ogółem 206.174 243.715 273.486115 286.35632 295.493257 317.587722 230.644145 192.77236 331.261326 320.262838 329.239403 237.671396 261.939136 387.460415 353.166664 256.178963 276.46 383.817 282.563 347.655
Kapitał własny 148.051 206.046 257.883488 340.887468 424.529246 578.71663 658.798874 757.546269 832.681437 908.545623 995.090549 1 113.989893 1 247.159839 1 343.538585 1 318.262354 1 474.281736 1 640.28 1 859.024 2 122.404 2 299.262
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 354.225 449.761 531.369603 627.243788 720.022503 896.304352 889.443019 950.318629 1 163.942763 1 228.808461 1 324.329952 1 351.661289 1 509.098975 1 730.999 1 671.429018 1 730.460699 1 916.74 2 242.841 nan 2 646.917
Inwestycje 0.003 20.003 0.003 0.003 45.74786 183.385751 53.541623 49.779219 297.111755 326.630749 411.630749 401.630749 2.689756 2.596004 81.390974 61.143531 15.731 29.824 819.892 936.648
Dług (mln) 54.627 60.134 46.165679 42.053021 4.352794 2.08076 11.59881 24.132533 39.425469 27.116914 18.838544 21.48038 26.800398 17.913716 12.982931 12.961164 2.766 6.302 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 1.907 1.635 1.514843 2.04421 30.185153 42.76658 25.264783 58.853726 56.949907 107.613698 98.82097 33.583524 57.390375 18.395368 90.133664 71.638289 44.5 78.377 141.005 96.459
Dług netto 52.72 58.498 44.650836 40.008811 (25.832359) (40.68582) (13.665973) (34.721193) (17.524438) (80.496784) (79.982426) (12.103144) (30.589977) (0.481652) (77.150733) (58.677125) (41.734) (72.075) (141.005) (96.459)
Ticker MAZDA.NS MAZDA.NS MAZDA.NS MAZDA.NS MAZDA.NS MAZDA.NS MAZDA.NS MAZDA.NS MAZDA.NS MAZDA.NS MAZDA.NS MAZDA.NS MAZDA.NS MAZDA.NS MAZDA.NS MAZDA.NS MAZDA.NS MAZDA.NS MAZDA.NS MAZDA.NS
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR