Shawcor Ltd.

Bilans

Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Aktywa (mln) 477.3 468.523 620.625 985.9 825.617 776.079 915.683 1 008.026 960.326 1 228.466 1 185.977 1 231.182 1 223.265 1 927.569 1 651.928 1 939.97 2 145.705 1 777.791 1 698.201 1 702.125 1 811.085 1 525.596 1 267.752 1 549.09 1 278.299
Aktywa trwałe (mln) 230.5 243.205 326.415 622.835 521.006 420.933 400.048 412.831 444.162 650.788 599.892 671.383 692.658 875.962 933.37 1 126.342 1 258.635 1 102.352 988.997 1 019.731 1 211.772 905.912 775.498 808.741 641.469
Rzeczowe aktywa trwałe netto 155.3 146.216 213.864 394.78 305.753 222.765 177.317 202.078 242.783 307.735 270.219 283.286 299.118 392.592 413.287 435.311 485.555 471.468 417.781 442.941 504.296 427.681 361.576 347.387 280.376
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 167.172 175.813 161.038 229.549 214.449 220.092 220.334 285.71 298.819 396.201 457.07 350.818 329.391 350.402 377.704 231.57 215.54 217.032 163.143
Wartości niematerialne i prawne 73.0 68.786 0.0 212.094 185.965 176.393 0.0 0.0 0.0 66.803 62.784 91.353 86.362 144.694 130.216 202.736 223.298 192.907 164.872 155.454 271.514 200.168 172.428 170.824 144.542
Wartość firmy i wartości niematerialne i prawne 73.0 68.786 0.0 212.094 185.965 176.393 167.172 175.813 161.038 296.352 277.233 311.445 306.696 430.404 429.035 598.937 680.368 543.725 494.263 505.856 649.218 431.738 387.968 387.856 307.685
Należności netto 105.3 94.002 156.344 223.101 151.735 172.801 219.127 193.158 206.716 317.194 205.876 257.778 295.305 404.208 375.683 468.842 432.778 333.37 282.347 302.869 322.566 265.705 235.674 275.285 172.795
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.039 31.995 30.095 1.348 18.38 19.165 30.868 26.739 20.188 30.219 15.4 11.594 0.891 0.518 2.111
Aktywa obrotowe 246.8 225.318 294.21 363.065 304.611 355.146 515.635 595.195 516.164 577.678 586.085 559.799 530.607 1 051.607 718.558 813.628 887.07 675.439 709.204 682.394 599.313 619.684 492.254 740.349 636.83
Środki pieniężne i Inwestycje 61.3 51.218 55.636 25.945 80.26 72.002 200.304 309.322 175.017 78.932 251.77 157.128 67.276 372.013 86.013 117.106 263.599 196.714 289.065 219.31 98.218 214.514 124.449 263.99 334.061
Zapasy 73.7 61.128 73.748 90.345 63.912 94.444 81.012 79.662 102.486 150.606 109.379 126.132 146.786 202.887 180.876 194.732 167.557 113.485 115.479 136.997 160.792 126.328 122.74 181.964 122.536
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.782 1.13 0.0 78.747 6.618 0.55 2.954 1.89 0.0 2.046 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 61.3 51.218 55.636 25.945 80.26 72.002 200.304 309.322 175.017 78.932 249.988 155.998 67.276 293.266 79.395 116.556 260.645 194.824 289.065 217.264 98.218 214.514 124.449 263.99 334.061
Należności krótkoterminowe 104.2 93.503 123.987 160.725 134.885 188.591 167.473 169.387 153.116 193.675 133.275 131.777 155.796 87.052 91.215 89.077 110.648 88.98 72.466 95.794 74.191 78.986 82.459 99.667 54.507
Dług krótkoterminowy 5.7 10.024 1.701 277.326 0.0 0.0 1.715 4.094 0.107 46.09 26.606 30.476 17.447 14.123 5.777 5.965 1.176 3.413 1.111 1.155 21.461 18.59 13.391 25.804 11.33
Zobowiązania krótkoterminowe 121.4 106.183 213.847 442.676 152.191 210.733 251.616 249.187 260.539 350.366 278.518 268.391 248.759 710.087 451.069 434.895 440.665 395.453 330.982 289.246 297.066 269.587 260.069 506.125 279.309
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 23.975 10.907 24.021 54.692 75.1 54.751 27.446 377.091 84.396 102.005 58.129 103.584 44.826 23.603 43.693 32.377 27.63 192.093 39.494
Zobowiązania długoterminowe 29.4 21.392 30.784 42.725 125.913 118.622 125.987 123.899 116.472 144.525 117.037 120.04 110.445 211.617 542.278 524.462 579.839 339.298 322.235 343.229 564.072 539.316 365.61 343.312 269.311
Rezerwy z tytułu odroczonego podatku 9.3 18.15 23.604 35.986 28.818 28.262 34.575 30.496 33.006 73.993 76.552 78.516 56.984 71.664 68.857 24.007 14.898 7.484 6.448 4.632 19.306 6.874 3.492 16.151 19.565
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.492 0.684 0.268 14.655 14.314 13.495 13.776 11.969 11.951 11.543 89.229 72.166 54.439 59.439 88.263
Zobowiązania ogółem 150.8 127.575 244.631 485.401 278.104 329.355 377.603 373.086 377.011 494.891 395.555 388.431 359.204 921.704 993.347 959.357 1 020.504 734.751 653.217 632.475 861.138 808.903 625.679 849.437 548.62
Kapitał własny 326.5 340.948 375.994 500.499 547.513 446.724 538.08 634.94 583.315 733.575 790.422 842.751 864.061 1 005.865 658.581 980.613 1 125.201 1 043.04 1 044.984 1 069.65 949.947 716.693 642.073 699.653 729.679
Udziały mniejszościowe 3.3 1.394 1.465 3.293 3.843 3.318 2.842 5.013 3.283 0.0 0.0 0.0 7.473 (0.331) 2.419 7.254 7.455 5.892 5.848 5.418 4.647 3.995 2.798 0.275 (0.481)
Pasywa 477.3 468.523 620.625 985.9 825.617 776.079 915.683 1 008.026 960.326 1 228.466 1 185.977 1 231.182 1 223.265 1 927.569 1 651.928 1 939.97 2 145.705 1 777.791 1 698.201 1 702.125 1 811.085 1 525.596 1 267.752 1 549.09 1 278.299
Inwestycje 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.782 33.125 30.095 80.095 24.998 19.715 33.822 28.629 20.188 32.265 15.4 11.594 0.891 0.518 2.111
Dług (mln) 25.9 13.266 8.881 284.065 97.095 90.36 88.925 91.574 72.833 106.644 53.15 30.815 17.55 35.533 394.111 425.227 498.923 277.96 258.126 279.324 524.691 505.553 346.579 270.271 232.464
Środki pieniężne i inne aktywa pieniężne 61.3 51.218 55.636 25.945 80.26 72.002 200.304 309.322 175.017 78.932 249.988 155.998 67.276 293.266 79.395 116.556 260.645 194.824 289.065 217.264 98.218 214.514 124.449 263.99 334.061
Dług netto (35.4) (37.952) (46.755) 258.12 16.835 18.358 (111.379) (217.748) (102.184) 27.712 (196.838) (125.183) (49.726) (257.733) 314.716 308.671 238.278 83.136 (30.939) 62.06 426.473 291.039 222.13 6.281 (101.597)
Ticker MATR.TO MATR.TO MATR.TO MATR.TO MATR.TO MATR.TO MATR.TO MATR.TO MATR.TO MATR.TO MATR.TO MATR.TO MATR.TO MATR.TO MATR.TO MATR.TO MATR.TO MATR.TO MATR.TO MATR.TO MATR.TO MATR.TO MATR.TO MATR.TO MATR.TO
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD