Wall Street Experts
ver. ZuMIgo(08/25)
Master Style Public Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 2 043
EBIT TTM (mln): 556
| index |
0 |
1 |
2 |
3 |
4 |
| Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
428 |
611 |
660 |
1,483 |
1,917 |
| Przychód Δ r/r |
0.0% |
42.9% |
7.9% |
124.8% |
29.3% |
| Marża brutto |
45.0% |
50.7% |
52.7% |
56.4% |
57.7% |
| EBIT (mln) |
89 |
168 |
211 |
379 |
498 |
| EBIT Δ r/r |
0.0% |
88.8% |
26.1% |
79.2% |
31.6% |
| EBIT (%) |
20.7% |
27.4% |
32.0% |
25.5% |
26.0% |
| Koszty finansowe (mln) |
1 |
5 |
7 |
9 |
14 |
| EBITDA (mln) |
100 |
191 |
242 |
414 |
560 |
| EBITDA(%) |
23.5% |
31.2% |
36.8% |
27.9% |
29.2% |
| Podatek (mln) |
20 |
34 |
42 |
76 |
105 |
| Zysk Netto (mln) |
72 |
129 |
163 |
301 |
416 |
| Zysk netto Δ r/r |
0.0% |
79.5% |
26.6% |
84.8% |
38.3% |
| Zysk netto (%) |
16.7% |
21.0% |
24.7% |
20.3% |
21.7% |
| EPS |
0.24 |
0.43 |
0.54 |
1.0 |
1.39 |
| EPS (rozwodnione) |
0.24 |
0.43 |
0.54 |
1.0 |
1.39 |
| Ilośc akcji (mln) |
302 |
302 |
302 |
302 |
299 |
| Ważona ilośc akcji (mln) |
302 |
302 |
302 |
302 |
299 |
| Waluta |
THB |
THB |
THB |
THB |
THB |