Marathon Nextgen Realty Limited

Bilans

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna
20062007200820092010201120122013201420152016201720182019202020212022202305B10B15B20B01020304050
AktywaDługDług / Aktywa (%)Aktywa & DługDług / Aktywa (%)

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Aktywa (mln) 3 758.767474 3 183.088971 4 021.249852 4 489.944542 5 130.395162 5 395.237029 5 223.978128 5 395.018681 5 357.989196 6 036.368406 6 955.108 8 852.51 14 978.36 16 171.271 16 995.322 21 389.854 21 532.089 22 386.244
Aktywa trwałe (mln) 412.733832 143.481288 227.260921 121.769119 1 401.297221 1 394.693129 1 351.60615 5 215.532004 5 199.436626 3 845.60349 3 918.436 5 507.268 6 915.303 9 001.006 7 501.492 11 478.103 11 243.938 11 148.703
Rzeczowe aktywa trwałe netto 69.480766 19.263766 87.350956 82.941271 89.827849 84.55851 13.599599 12.245176 8.705248 3.876343 2.724 14.097 100.978 113.746 75.871 86.121 83.045 97.652
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 984.883 1 252.252 1 252.252 1 252.252 1 252.252 1 279.961
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 18.891774 0.0 0.0 984.883 1 252.252 1 252.252 1 252.252 1 252.252 0.0
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 18.891774 (104.983124) 0.0 984.883 1 252.252 1 252.252 1 252.252 1 252.252 1 279.961
Należności netto 0.0 0.0 0.0 0.0 2 218.379713 3 346.17775 3 480.288862 20.188655 6.881861 700.149403 2 627.633 382.338 2 273.466 1 111.591 2 903.831 2 842.489 3 516.397 943.739
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 1 150.21365 0.0 0.0 0.0 1 248.688082 1.138714 3 618.57 5 181.973 5 594.021 7 479.298 6 060.985 9 967.931 9 769.82 806.136
Aktywa obrotowe 3 346.033642 3 039.607683 3 793.988931 4 368.175423 3 729.097941 4 000.5439 3 872.371978 179.486677 158.55257 2 190.764915 3 036.672 3 345.242 8 063.058 7 170.265 9 493.83 9 911.751 10 288.151 11 237.541
Środki pieniężne i Inwestycje 178.01145 233.567545 45.258411 88.608799 110.785847 126.885229 85.729299 13.096256 47.142538 39.877788 3.344 104.892 72.967 105.621 376.345 168.947 351.113 103.508
Zapasy 1 228.067704 532.562567 439.265126 735.548215 626.124067 527.208054 306.353816 146.173347 100.005568 1 319.705838 199.179 2 820.795 5 118.962 5 136.758 5 012.188 5 470.456 5 178.63 6 203.969
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 110.785847 0.0 0.0 0.0 3.648198 6.081159 4.434787 381.03 421.324 263.592 863.98 891.575 41.355 0.0
Środki pieniężne i inne aktywa pieniężne 178.01145 233.567545 45.258411 88.608799 0.0 126.885229 85.729299 13.096256 43.49434 33.796629 3.344 104.892 72.967 105.621 376.345 168.947 309.758 103.508
Należności krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 3.277572 5.272 0.69093 1.133509 15.777 1 103.752 1 442.675 1 468.547 515.443 453.798 590.982 496.29
Dług krótkoterminowy 0.0 0.0 0.0 0.0 0.0 0.0 114.546627 1.401374 0.0 57.365472 43.063 912.65 762.247 1 325.434 716.195 1 962.741 896.794 1 782.993
Zobowiązania krótkoterminowe 966.368514 815.932033 713.674692 983.268157 870.190491 699.085621 251.834548 222.878996 78.450601 78.314939 76.798 2 181.517 5 163.73 5 522.763 3 824.962 5 587.304 5 021.489 5 564.103
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 134.010348 111.019023 0.0 7.292609 8.283 41.41 2 781.15 2 517.923 2 385.073 2 844.051 2 562.116 2 567.425
Zobowiązania długoterminowe 807.878864 1 077.14099 1 630.377556 414.455557 365.789877 179.795176 59.563575 5.588742 5.249158 6.087481 118.524 1 175.878 3 601.376 4 673.096 7 029.004 9 254.582 8 577.512 6 748.847
Rezerwy z tytułu odroczonego podatku 0.0 0.054201 0.0 0.0 0.197825 1.528028 0.0 0.0 0.0 0.0 0.0 0.0 5.062 2.409 2.077 1.28 6.469 4.763
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 26.497 0.0 0.0 0.0 0.0
Zobowiązania ogółem 1 774.247378 1 893.073023 2 344.052248 1 397.723714 1 235.980368 878.880797 311.398123 228.467738 83.699759 84.40242 195.322 3 357.395 8 765.106 10 195.859 10 853.966 14 841.886 13 599.001 12 312.95
Kapitał własny 1 984.520096 1 290.015948 1 677.197604 3 092.220828 3 894.414794 4 516.356232 4 912.580005 5 166.550943 5 274.289437 5 951.965986 6 759.786 5 495.115 6 213.254 5 975.412 6 141.356 6 547.968 7 933.088 10 073.294
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 138.996 42.895 50.42 54.116 81.074 116.712
Pasywa 3 758.767474 3 183.088971 4 021.249852 4 489.944542 5 130.395162 5 395.237029 5 223.978128 5 395.018681 5 357.989196 6 036.368406 6 955.108 8 852.51 14 978.36 16 171.271 16 995.322 21 389.854 21 532.089 22 386.244
Inwestycje 336.720072 124.217522 136.602615 36.777377 1 260.999497 1 259.294744 1 256.715422 1 256.69233 1 252.33628 1.994279 0.47 136.461 216.768 263.465 133.589 2 713.939 447.267 806.136
Dług (mln) 807.878864 1 077.086789 1 630.377556 414.455557 221.29484 0.439571 115.948001 1.401374 0.0 0.0 113.127 2 078.076 4 292.727 5 672.974 7 389.419 10 869.849 8 688.391 7 609.285
Środki pieniężne i inne aktywa pieniężne 178.01145 233.567545 45.258411 88.608799 0.0 126.885229 85.729299 13.096256 43.49434 33.796629 3.344 104.892 72.967 105.621 376.345 168.947 309.758 103.508
Dług netto 629.867414 843.519244 1 585.119145 325.846758 221.29484 (126.445658) 30.218702 (11.694882) (43.49434) (33.796629) 109.783 1 973.184 4 219.76 5 567.353 7 013.074 10 700.902 8 378.633 7 505.777
Ticker MARATHON.BO MARATHON.BO MARATHON.BO MARATHON.BO MARATHON.BO MARATHON.BO MARATHON.BO MARATHON.BO MARATHON.BO MARATHON.BO MARATHON.BO MARATHON.BO MARATHON.BO MARATHON.BO MARATHON.BO MARATHON.BO MARATHON.BO MARATHON.BO
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR