| Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
22 957.76 |
26 443.3 |
28 347.81 |
36 343.92 |
40 875.18 |
43 105.85 |
48 672.31 |
54 855.65 |
56 983.18 |
56 825.75 |
67 231.87 |
63 489.27 |
67 881.76 |
67 569.48 |
67 290.82 |
72 509.92 |
69 152.6 |
63 854.2 |
59 625.8 |
49 009.0 |
| Aktywa trwałe (mln) |
19 283.31 |
21 606.2 |
22 306.93 |
28 259.64 |
32 284.58 |
32 269.01 |
36 322.55 |
39 481.04 |
41 103.85 |
41 010.7 |
50 191.22 |
45 912.05 |
48 637.03 |
47 619.12 |
46 455.93 |
50 490.85 |
41 377.9 |
41 664.3 |
37 813.5 |
45 360.8 |
| Rzeczowe aktywa trwałe netto |
417.35 |
502.58 |
549.34 |
1 340.08 |
1 292.24 |
1 536.19 |
1 400.93 |
1 441.98 |
1 434.87 |
1 408.18 |
1 469.46 |
1 274.48 |
1 296.57 |
1 191.73 |
1 112.34 |
1 377.14 |
1 279.2 |
1 295.0 |
1 302.0 |
1 183.9 |
| Wartość firmy |
502.84 |
595.97 |
598.82 |
1 016.93 |
0.0 |
1 643.85 |
2 258.39 |
0.0 |
2 146.15 |
1 928.43 |
2 030.48 |
2 068.0 |
1 990.05 |
1 882.96 |
1 689.03 |
1 773.21 |
1 409.8 |
1 472.4 |
1 445.6 |
1 353.7 |
| Wartości niematerialne i prawne |
41.15 |
54.9 |
67.02 |
170.79 |
2 064.86 |
477.19 |
897.64 |
4 716.52 |
2 281.79 |
2 056.45 |
2 135.61 |
1 661.88 |
1 852.14 |
1 597.69 |
1 393.74 |
1 537.3 |
1 387.5 |
1 449.3 |
1 670.3 |
1 326.9 |
| Wartość firmy i wartości niematerialne i prawne |
543.99 |
650.87 |
665.84 |
1 187.72 |
2 064.86 |
2 121.04 |
3 156.03 |
4 716.52 |
4 427.94 |
3 984.88 |
4 166.09 |
3 729.88 |
3 842.19 |
3 480.65 |
3 082.77 |
3 310.51 |
2 797.3 |
2 921.7 |
3 115.9 |
2 680.6 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(17 569.45) |
(23 324.4) |
(17 351.2) |
(4 051.6) |
(23 824.3) |
| Inwestycje długoterminowe |
17 741.5 |
19 716.46 |
20 646.94 |
25 375.62 |
28 341.86 |
27 899.95 |
30 795.69 |
32 058.29 |
34 004.77 |
34 312.57 |
42 532.34 |
40 651.78 |
43 162.95 |
42 649.93 |
41 927.24 |
45 496.23 |
37 079.7 |
37 148.0 |
32 753.6 |
8 069.9 |
| Aktywa obrotowe |
963.17 |
1 273.93 |
1 323.58 |
2 317.59 |
2 102.12 |
1 515.99 |
1 627.18 |
4 376.61 |
4 721.16 |
4 899.18 |
6 144.97 |
6 480.78 |
6 405.44 |
7 578.03 |
36 279.47 |
39 706.88 |
32 850.8 |
32 337.5 |
28 137.8 |
3 648.2 |
| Środki pieniężne i Inwestycje |
900.81 |
964.71 |
832.45 |
1 639.4 |
1 415.07 |
861.07 |
1 497.41 |
4 252.99 |
4 639.74 |
4 821.59 |
6 067.52 |
6 404.95 |
6 330.4 |
7 510.95 |
36 218.6 |
39 646.4 |
32 801.3 |
32 283.5 |
28 084.4 |
23 767.9 |
| Zapasy |
62.36 |
309.22 |
491.13 |
678.19 |
687.05 |
654.92 |
129.77 |
123.62 |
81.42 |
77.59 |
77.45 |
75.83 |
75.04 |
67.08 |
60.87 |
60.48 |
49.5 |
54.0 |
53.4 |
56.4 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 998.64 |
3 621.7 |
3 658.81 |
4 878.92 |
5 415.86 |
4 879.27 |
5 646.94 |
34 017.19 |
37 108.9 |
30 382.4 |
29 395.9 |
25 509.8 |
21 681.9 |
| Środki pieniężne i inne aktywa pieniężne |
900.81 |
964.71 |
832.45 |
1 639.4 |
1 415.07 |
861.07 |
1 497.41 |
1 254.35 |
1 018.04 |
1 162.78 |
1 188.6 |
989.09 |
1 451.13 |
1 864.01 |
2 201.41 |
2 537.5 |
2 418.9 |
2 887.6 |
2 574.6 |
2 086.0 |
| Należności krótkoterminowe |
0.0 |
0.0 |
518.96 |
0.0 |
700.82 |
0.0 |
695.74 |
0.0 |
1 654.93 |
1 900.04 |
1 973.69 |
2 309.0 |
1 998.85 |
2 190.74 |
1 947.42 |
2 469.14 |
2 256.9 |
2 167.8 |
2 128.5 |
38 377.2 |
| Dług krótkoterminowy |
0.0 |
0.0 |
799.04 |
0.0 |
1 857.75 |
0.0 |
2 035.42 |
0.0 |
62.45 |
68.02 |
73.93 |
1 095.07 |
539.06 |
654.98 |
502.82 |
639.8 |
611.9 |
786.5 |
239.3 |
139.6 |
| Zobowiązania krótkoterminowe |
0.0 |
0.0 |
1 318.0 |
0.0 |
2 558.57 |
0.0 |
2 731.16 |
0.0 |
1 717.38 |
1 968.06 |
2 047.62 |
3 404.07 |
2 537.91 |
2 845.72 |
2 450.24 |
3 108.94 |
2 868.8 |
2 954.3 |
2 367.8 |
34 587.7 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
87.0 |
| Zobowiązania długoterminowe |
21 106.44 |
24 259.7 |
1 048.09 |
32 012.51 |
0.0 |
36 012.1 |
1 811.17 |
45 129.03 |
4 781.6 |
4 648.9 |
5 385.82 |
2 414.43 |
3 504.4 |
3 687.46 |
4 052.55 |
4 661.83 |
4 888.1 |
4 658.9 |
2 367.8 |
4 765.0 |
| Rezerwy z tytułu odroczonego podatku |
642.27 |
839.85 |
520.92 |
428.26 |
0.0 |
870.25 |
1 096.31 |
1 730.83 |
1 773.07 |
1 740.81 |
2 662.27 |
710.54 |
730.71 |
588.04 |
499.32 |
703.21 |
670.6 |
537.7 |
208.0 |
236.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.35 |
2.09 |
0.72 |
1.76 |
1.16 |
0.67 |
0.4 |
0.17 |
273.2 |
288.8 |
319.5 |
311.8 |
| Zobowiązania ogółem |
21 106.44 |
24 259.7 |
24 936.15 |
32 012.51 |
35 158.81 |
36 012.1 |
40 876.5 |
45 129.03 |
46 846.87 |
46 932.08 |
55 762.45 |
53 080.98 |
56 438.28 |
57 056.82 |
58 093.24 |
62 403.9 |
59 314.8 |
54 187.6 |
51 265.6 |
39 352.7 |
| Kapitał własny |
990.5 |
1 205.92 |
2 339.97 |
3 048.41 |
4 902.18 |
6 165.69 |
6 541.88 |
7 042.9 |
7 810.48 |
7 833.51 |
9 152.69 |
8 573.74 |
9 126.5 |
8 611.28 |
9 197.58 |
10 106.02 |
9 837.8 |
9 666.6 |
8 360.2 |
9 656.3 |
| Udziały mniejszościowe |
860.82 |
977.68 |
1 071.69 |
1 283.0 |
814.19 |
928.06 |
1 253.93 |
2 683.72 |
2 325.83 |
2 060.16 |
2 316.73 |
1 834.55 |
2 316.98 |
1 901.38 |
1 203.77 |
1 251.66 |
1 301.8 |
1 203.0 |
1 070.9 |
1 189.7 |
| Pasywa |
22 957.76 |
26 443.3 |
28 347.81 |
36 343.92 |
40 875.18 |
43 105.85 |
48 672.31 |
54 855.65 |
56 983.18 |
56 825.75 |
67 231.87 |
63 489.27 |
67 881.76 |
67 569.48 |
67 290.82 |
72 509.92 |
69 152.6 |
63 854.2 |
59 625.8 |
49 009.0 |
| Inwestycje |
17 741.5 |
19 716.46 |
20 646.94 |
25 375.62 |
28 341.86 |
27 899.95 |
30 795.69 |
35 056.93 |
37 626.47 |
37 971.38 |
47 411.26 |
46 067.64 |
48 042.22 |
48 296.87 |
75 944.43 |
82 605.13 |
67 462.1 |
66 543.9 |
58 263.4 |
8 069.9 |
| Dług (mln) |
272.26 |
428.37 |
1 097.07 |
1 537.87 |
1 857.75 |
2 178.94 |
2 468.92 |
3 292.97 |
3 070.98 |
2 976.11 |
2 797.48 |
2 798.96 |
3 312.75 |
3 754.4 |
4 056.05 |
4 598.42 |
4 829.4 |
4 907.7 |
4 640.7 |
3 052.4 |
| Środki pieniężne i inne aktywa pieniężne |
900.81 |
964.71 |
832.45 |
1 639.4 |
1 415.07 |
861.07 |
1 497.41 |
1 254.35 |
1 018.04 |
1 162.78 |
1 188.6 |
989.09 |
1 451.13 |
1 864.01 |
2 201.41 |
2 537.5 |
2 418.9 |
2 887.6 |
2 574.6 |
2 086.0 |
| Dług netto |
(628.55) |
(536.34) |
264.62 |
(101.53) |
442.68 |
1 317.87 |
971.51 |
2 038.62 |
2 052.94 |
1 813.33 |
1 608.88 |
1 809.87 |
1 861.62 |
1 890.39 |
1 854.64 |
2 060.92 |
2 410.5 |
2 020.1 |
2 066.1 |
966.4 |
| Ticker |
MAP.MC |
MAP.MC |
MAP.MC |
MAP.MC |
MAP.MC |
MAP.MC |
MAP.MC |
MAP.MC |
MAP.MC |
MAP.MC |
MAP.MC |
MAP.MC |
MAP.MC |
MAP.MC |
MAP.MC |
MAP.MC |
MAP.MC |
MAP.MC |
MAP.MC |
MAP.MC |
| Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |