Manchester United plc

Rachunek Zysków i Strat





Przychody TTM (mln): 648
EBIT TTM (mln): -36
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2024
Przychód (mln) 278 286 331 552 741 621 685 757 778 627 509 494 583 648 662
Przychód Δ r/r 0.0% 2.9% 15.7% 66.5% 34.2% -16.1% 10.2% 10.5% 2.8% -19.4% -18.8% -2.9% 18.0% 11.2% 2.1%
Marża brutto 77.8% 82.0% 79.2% 99.6% 99.6% 87.9% 87.2% 86.4% 87.3% 89.5% 88.3% 92.1% 88.1% 84.4% 85.8%
EBIT (mln) 124 64 63 89 120 24 115 88 38 45 -10 -43 -85 -29 -69
EBIT Δ r/r 0.0% -47.9% -1.6% 40.5% 35.2% -80.0% 377.4% -22.8% -57.3% 18.8% -122.7% 326.1% 94.7% -66.2% 142.4%
EBIT (%) 44.4% 22.5% 19.1% 16.1% 16.2% 3.9% 16.7% 11.7% 4.8% 7.1% -2.0% -8.8% -14.5% -4.4% -10.5%
Koszty finansowe (mln) 68 72 60 0 0 0 0 0 0 0 0 0 0 0 53
EBITDA (mln) 108 77 103 164 230 197 245 264 235 186 130 94 79 156 129
EBITDA(%) 38.8% 46.7% 31.0% 29.7% 31.0% 31.7% 35.7% 34.8% 30.1% 29.6% 25.5% 19.1% 13.6% 24.1% 19.5%
Podatek (mln) 1 3 -1 236 29 4 17 23 84 9 2 68 34 4 -18
Zysk Netto (mln) 5 -48 13 222 41 -1 48 51 -50 19 -23 -92 -116 -29 -113
Zysk netto Δ r/r 0.0% -993.8% -126.5% 1657.3% -81.7% -103.5% -3535.5% 5.6% -197.2% -138.0% -223.0% 296.9% 25.3% -75.2% 294.6%
Zysk netto (%) 1.9% -16.7% 3.8% 40.3% 5.5% -0.2% 7.1% 6.7% -6.4% 3.0% -4.6% -18.7% -19.8% -4.4% -17.1%
EPS 0.0344 -0.31 0.0814 1.36 0.25 -0.0086 0.29 0.31 -0.3 0.11 -0.14 -0.57 -0.71 -0.18 -0.68
EPS (rozwodnione) 0.0344 -0.31 0.0814 1.36 0.25 -0.0086 0.29 0.31 -0.3 0.11 -0.14 -0.57 -0.71 -0.18 -0.68
Ilośc akcji (mln) 155 155 155 163 164 163 164 164 164 165 164 163 163 163 165
Ważona ilośc akcji (mln) 155 155 155 163 164 164 164 164 164 165 164 163 163 163 165
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP