Wall Street Experts
ver. ZuMIgo(08/25)
Manchester United plc
Rachunek Zysków i Strat
Przychody TTM (mln): 648
EBIT TTM (mln): -36
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2024 |
Przychód (mln) |
278 |
286 |
331 |
552 |
741 |
621 |
685 |
757 |
778 |
627 |
509 |
494 |
583 |
648 |
662 |
Przychód Δ r/r |
0.0% |
2.9% |
15.7% |
66.5% |
34.2% |
-16.1% |
10.2% |
10.5% |
2.8% |
-19.4% |
-18.8% |
-2.9% |
18.0% |
11.2% |
2.1% |
Marża brutto |
77.8% |
82.0% |
79.2% |
99.6% |
99.6% |
87.9% |
87.2% |
86.4% |
87.3% |
89.5% |
88.3% |
92.1% |
88.1% |
84.4% |
85.8% |
EBIT (mln) |
124 |
64 |
63 |
89 |
120 |
24 |
115 |
88 |
38 |
45 |
-10 |
-43 |
-85 |
-29 |
-69 |
EBIT Δ r/r |
0.0% |
-47.9% |
-1.6% |
40.5% |
35.2% |
-80.0% |
377.4% |
-22.8% |
-57.3% |
18.8% |
-122.7% |
326.1% |
94.7% |
-66.2% |
142.4% |
EBIT (%) |
44.4% |
22.5% |
19.1% |
16.1% |
16.2% |
3.9% |
16.7% |
11.7% |
4.8% |
7.1% |
-2.0% |
-8.8% |
-14.5% |
-4.4% |
-10.5% |
Koszty finansowe (mln) |
68 |
72 |
60 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
53 |
EBITDA (mln) |
108 |
77 |
103 |
164 |
230 |
197 |
245 |
264 |
235 |
186 |
130 |
94 |
79 |
156 |
129 |
EBITDA(%) |
38.8% |
46.7% |
31.0% |
29.7% |
31.0% |
31.7% |
35.7% |
34.8% |
30.1% |
29.6% |
25.5% |
19.1% |
13.6% |
24.1% |
19.5% |
Podatek (mln) |
1 |
3 |
-1 |
236 |
29 |
4 |
17 |
23 |
84 |
9 |
2 |
68 |
34 |
4 |
-18 |
Zysk Netto (mln) |
5 |
-48 |
13 |
222 |
41 |
-1 |
48 |
51 |
-50 |
19 |
-23 |
-92 |
-116 |
-29 |
-113 |
Zysk netto Δ r/r |
0.0% |
-993.8% |
-126.5% |
1657.3% |
-81.7% |
-103.5% |
-3535.5% |
5.6% |
-197.2% |
-138.0% |
-223.0% |
296.9% |
25.3% |
-75.2% |
294.6% |
Zysk netto (%) |
1.9% |
-16.7% |
3.8% |
40.3% |
5.5% |
-0.2% |
7.1% |
6.7% |
-6.4% |
3.0% |
-4.6% |
-18.7% |
-19.8% |
-4.4% |
-17.1% |
EPS |
0.0344 |
-0.31 |
0.0814 |
1.36 |
0.25 |
-0.0086 |
0.29 |
0.31 |
-0.3 |
0.11 |
-0.14 |
-0.57 |
-0.71 |
-0.18 |
-0.68 |
EPS (rozwodnione) |
0.0344 |
-0.31 |
0.0814 |
1.36 |
0.25 |
-0.0086 |
0.29 |
0.31 |
-0.3 |
0.11 |
-0.14 |
-0.57 |
-0.71 |
-0.18 |
-0.68 |
Ilośc akcji (mln) |
155 |
155 |
155 |
163 |
164 |
163 |
164 |
164 |
164 |
165 |
164 |
163 |
163 |
163 |
165 |
Ważona ilośc akcji (mln) |
155 |
155 |
155 |
163 |
164 |
164 |
164 |
164 |
164 |
165 |
164 |
163 |
163 |
163 |
165 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |