Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
4 485.78381 |
7 424.910707 |
9 981.072996 |
13 074.892144 |
18 673.497615 |
17 024.08946 |
21 381.522977 |
16 859.631 |
15 896.808 |
15 753.241 |
14 457.329 |
12 425.714 |
13 563.943 |
16 976.154 |
15 941.956 |
18 271.635 |
17 859.066 |
18 199.001 |
17 278.812 |
24 151.551 |
Aktywa trwałe (mln) |
2 192.548582 |
2 467.432309 |
2 898.447163 |
4 748.389782 |
5 179.855825 |
4 816.082708 |
5 316.147731 |
5 221.721 |
5 975.501 |
5 028.256 |
5 037.676 |
5 053.823 |
4 860.915 |
6 056.207 |
6 450.588 |
6 487.702 |
5 777.577 |
6 011.699 |
7 880.089 |
8 176.704 |
Rzeczowe aktywa trwałe netto |
2 188.21868 |
2 464.682628 |
2 886.986323 |
3 877.68851 |
4 577.588747 |
4 208.603517 |
3 849.663783 |
3 533.506 |
4 004.534 |
4 063.489 |
3 587.507 |
3 680.254 |
3 508.421 |
4 184.111 |
3 991.776 |
4 421.355 |
4 079.733 |
4 126.638 |
5 821.441 |
6 358.921 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
501.361053 |
499.721963 |
499.721963 |
499.721963 |
816.913908 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
639.281 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.683069 |
2.570673 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.049 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
501.361053 |
499.721963 |
499.721963 |
503.405032 |
819.485 |
304.873 |
0.0 |
598.38 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
639.33 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 555.49012 |
3 778.303 |
3 675.979 |
7 584.71 |
5 611.859 |
3 888.782 |
5 396.675 |
5 126.215 |
6 368.703 |
5 195.406 |
7 533.856 |
5 869.198 |
6 121.021 |
3 550.968 |
Inwestycje długoterminowe |
(213.052123) |
(1 227.369978) |
(1 802.134188) |
(1 157.527884) |
(2 332.954794) |
(2 190.038167) |
(1 500.653049) |
(2 279.672) |
(64.251) |
165.955 |
560.411 |
1 222.875 |
1 232.964 |
1 227.694 |
1 426.552 |
1 654.874 |
1 287.932 |
1 818.873 |
1 950.532 |
16.313 |
Aktywa obrotowe |
2 293.235228 |
4 957.478398 |
7 082.625833 |
8 326.502362 |
13 493.64179 |
12 208.006752 |
16 065.375246 |
11 637.91 |
9 921.307 |
10 719.885 |
9 419.652 |
7 371.891 |
8 703.028 |
10 919.947 |
9 491.433 |
11 783.933 |
12 081.489 |
12 187.302 |
9 398.723 |
15 974.847 |
Środki pieniężne i Inwestycje |
506.628915 |
2 797.539156 |
1 959.35194 |
2 645.328011 |
4 316.075611 |
5 862.74971 |
3 875.833001 |
3 396.981 |
1 796.268 |
1 803.158 |
1 597.171 |
1 812.868 |
1 194.471 |
60.123 |
49.717 |
1 360.486 |
179.172 |
819.502 |
372.114 |
4 169.574 |
Zapasy |
631.445998 |
1 154.196685 |
1 797.142936 |
3 515.674782 |
3 986.43551 |
4 768.694991 |
7 640.165671 |
4 426.682 |
4 370.54 |
1 154.149 |
1 360.057 |
1 275.14 |
1 089.195 |
4 182.971 |
2 166.292 |
3 796.016 |
3 315.608 |
3 183.403 |
1 207.956 |
6 456.338 |
Inwestycje krótkoterminowe |
216.08265 |
1 230.119658 |
1 813.595028 |
1 475.336965 |
2 397.088273 |
2 272.374702 |
1 543.402265 |
2 322.421 |
107.059 |
15.924 |
468.824 |
323.059 |
8.856 |
5.716 |
0.51 |
0.207 |
6.256 |
0.04 |
3.199 |
2 279.797 |
Środki pieniężne i inne aktywa pieniężne |
290.546265 |
1 567.419498 |
145.756912 |
1 169.991046 |
1 918.987338 |
3 590.375008 |
2 332.430736 |
1 074.56 |
1 689.209 |
1 787.234 |
1 128.347 |
1 489.809 |
1 185.615 |
54.407 |
49.207 |
1 360.279 |
172.916 |
819.462 |
368.915 |
1 885.98 |
Należności krótkoterminowe |
1 548.089696 |
1 208.458367 |
2 656.360812 |
4 643.765647 |
8 276.739353 |
5 804.560457 |
1 173.983957 |
3 225.711 |
2 247.857 |
3 625.565 |
4 175.046 |
2 195.936 |
2 117.824 |
5 777.767 |
5 633.842 |
5 612.795 |
5 175.687 |
7 548.635 |
3 397.47 |
5 027.483 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10 103.158116 |
4 127.709 |
2 376.594 |
1 087.282 |
1 862.003 |
1 626.774 |
3 157.362 |
2 781.539 |
1 947.442 |
2 667.587 |
2 859.204 |
502.937 |
1 697.982 |
1 755.772 |
Zobowiązania krótkoterminowe |
1 712.714777 |
1 901.168585 |
4 071.529854 |
5 886.487234 |
9 035.375964 |
7 070.816558 |
13 362.113385 |
10 066.424 |
5 663.366 |
5 373.006 |
6 331.844 |
4 393.464 |
5 812.159 |
9 153.454 |
7 978.885 |
10 221.958 |
9 101.721 |
8 429.971 |
5 644.502 |
8 299.787 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
637.268359 |
180.996 |
253.536 |
213.202 |
195.335 |
322.839 |
10.471 |
89.704 |
40.0 |
1 460.522 |
627.44 |
12.989 |
222.44 |
0.0 |
Zobowiązania długoterminowe |
1 833.235815 |
2 771.467926 |
2 840.689852 |
3 516.35424 |
5 591.241655 |
5 567.622162 |
2 892.807362 |
673.386 |
3 685.903 |
3 773.813 |
3 221.713 |
2 369.182 |
1 768.971 |
1 300.782 |
942.77 |
586.06 |
408.573 |
347.236 |
1 592.534 |
1 803.111 |
Rezerwy z tytułu odroczonego podatku |
203.678473 |
261.859881 |
368.288299 |
421.304032 |
527.155179 |
546.563398 |
499.249563 |
488.901 |
525.878 |
536.772 |
441.067 |
389.959 |
369.208 |
354.115 |
396.847 |
266.083 |
254.53 |
226.938 |
241.58 |
257.849 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
153.44 |
116.95 |
75.947 |
53.484 |
174.683 |
Zobowiązania ogółem |
3 545.950592 |
4 672.636511 |
6 912.219706 |
9 402.841474 |
14 626.617619 |
12 638.43872 |
16 254.920747 |
10 739.81 |
9 349.269 |
9 146.819 |
9 553.557 |
6 762.646 |
7 581.13 |
10 454.236 |
8 921.655 |
10 808.018 |
9 510.294 |
8 777.207 |
7 237.036 |
10 102.898 |
Kapitał własny |
939.833218 |
2 752.274196 |
3 068.85329 |
3 672.05067 |
4 046.879996 |
4 385.65074 |
5 126.60223 |
6 119.821 |
6 547.539 |
6 606.422 |
4 903.772 |
5 663.068 |
5 982.813 |
6 521.918 |
7 020.301 |
7 463.617 |
8 348.772 |
9 421.794 |
10 041.776 |
14 048.7 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.790549 |
195.349909 |
200.989377 |
176.960268 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
4 485.78381 |
7 424.910707 |
9 981.072996 |
13 074.892144 |
18 673.497615 |
17 024.08946 |
21 381.522977 |
16 859.631 |
15 896.808 |
15 753.241 |
14 457.329 |
12 425.714 |
13 563.943 |
16 976.154 |
15 941.956 |
18 271.635 |
17 859.066 |
18 199.001 |
17 278.812 |
24 151.551 |
Inwestycje |
3.030527 |
2.74968 |
11.46084 |
317.809081 |
64.133479 |
82.336535 |
42.749216 |
42.749 |
42.808 |
181.879 |
1 029.235 |
1 049.37 |
1 043.146 |
1 022.983 |
1 023.591 |
1 023.005 |
1 023.669 |
1 023.669 |
1 023.711 |
3 434.1 |
Dług (mln) |
1 628.233095 |
2 509.608045 |
2 472.401551 |
3 095.050208 |
5 064.086475 |
5 024.011229 |
12 304.618116 |
4 127.709 |
5 362.269 |
4 184.888 |
4 468.053 |
3 531.745 |
4 470.669 |
3 677.334 |
2 439.089 |
2 938.302 |
2 955.525 |
569.527 |
2 989.389 |
3 259.185 |
Środki pieniężne i inne aktywa pieniężne |
290.546265 |
1 567.419498 |
145.756912 |
1 169.991046 |
1 918.987338 |
3 590.375008 |
2 332.430736 |
1 074.56 |
1 689.209 |
1 787.234 |
1 128.347 |
1 489.809 |
1 185.615 |
54.407 |
49.207 |
1 360.279 |
172.916 |
819.462 |
368.915 |
1 885.98 |
Dług netto |
1 337.68683 |
942.188547 |
2 326.644639 |
1 925.059162 |
3 145.099137 |
1 433.636221 |
9 972.18738 |
3 053.149 |
3 673.06 |
2 397.654 |
3 339.706 |
2 041.936 |
3 285.054 |
3 622.927 |
2 389.882 |
1 578.023 |
2 782.609 |
(249.935) |
2 620.474 |
1 635.192 |
Ticker |
MANINDS.BO |
MANINDS.BO |
MANINDS.BO |
MANINDS.BO |
MANINDS.BO |
MANINDS.BO |
MANINDS.BO |
MANINDS.BO |
MANINDS.BO |
MANINDS.BO |
MANINDS.BO |
MANINDS.BO |
MANINDS.BO |
MANINDS.BO |
MANINDS.BO |
MANINDS.BO |
MANINDS.BO |
MANINDS.BO |
MANINDS.BO |
MANINDS.BO |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |