Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Aktywa (mln) |
97.511466 |
90.468938 |
89.008262 |
98.197227 |
98.517776 |
107.026357 |
114.867036 |
138.088508 |
143.497826 |
143.430334 |
139.971462 |
145.427273 |
146.604009 |
160.988446 |
188.349 |
Aktywa trwałe (mln) |
49.837864 |
46.178877 |
42.031448 |
45.478097 |
42.598884 |
41.995648 |
56.68206 |
74.478851 |
82.913688 |
82.40634 |
82.928304 |
85.401209 |
85.668771 |
83.560894 |
99.129 |
Rzeczowe aktywa trwałe netto |
44.345015 |
41.022216 |
37.330215 |
41.02842 |
37.921802 |
37.284359 |
51.805181 |
69.515391 |
76.078767 |
75.591805 |
75.142322 |
75.457838 |
71.422532 |
66.280752 |
67.353 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
1.30984 |
0.943989 |
0.89856 |
0.466951 |
0.754863 |
0.646587 |
1.168569 |
0.866031 |
0.831235 |
0.687479 |
0.338482 |
0.62536 |
4.123 |
Wartość firmy i wartości niematerialne i prawne |
1.986807 |
1.776699 |
1.30984 |
0.943989 |
0.89856 |
0.466951 |
0.754863 |
0.646587 |
1.168569 |
0.866031 |
0.831235 |
0.687479 |
0.338482 |
0.62536 |
4.123 |
Należności netto |
0.0 |
0.0 |
23.735382 |
24.259172 |
0.0 |
31.406012 |
26.381362 |
30.886462 |
30.432506 |
29.163588 |
27.281275 |
29.046217 |
24.688426 |
24.833 |
30.023 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.368263 |
3.368263 |
4.144295 |
4.253556 |
4.213041 |
5.35561 |
6.381841 |
10.684167 |
17.883 |
3.879 |
Aktywa obrotowe |
47.673601 |
44.290061 |
46.976814 |
52.719129 |
55.918891 |
65.030708 |
58.184976 |
63.609657 |
60.584137 |
61.023994 |
57.043157 |
60.026063 |
60.935237 |
77.427552 |
89.219 |
Środki pieniężne i Inwestycje |
0.754477 |
2.000877 |
1.549641 |
1.670553 |
3.394592 |
4.67152 |
3.564486 |
2.14818 |
0.517678 |
0.679224 |
0.785898 |
0.738134 |
1.01174 |
13.200795 |
19.775 |
Zapasy |
20.308788 |
18.300324 |
19.186251 |
22.18135 |
22.734927 |
21.612081 |
22.268294 |
24.371844 |
27.248272 |
24.727583 |
25.118216 |
27.32127 |
32.189585 |
32.038491 |
39.421 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
1e-06 |
(0.776031) |
(0.774044) |
(0.774044) |
(1.333723) |
(2.15101) |
(6.440966) |
0.613 |
0.594 |
Środki pieniężne i inne aktywa pieniężne |
0.754477 |
2.000877 |
1.549641 |
1.670553 |
3.394592 |
4.67152 |
3.564486 |
2.14818 |
0.517678 |
0.679224 |
0.785898 |
0.738134 |
1.01174 |
13.200795 |
19.181 |
Należności krótkoterminowe |
5.333996 |
5.090952 |
6.564503 |
10.510504 |
0.0 |
13.799 |
14.016872 |
15.992234 |
13.870701 |
12.53975 |
13.333668 |
14.388118 |
13.74252 |
24.418025 |
24.981 |
Dług krótkoterminowy |
25.300318 |
11.500318 |
7.700318 |
18.800318 |
0.0 |
0.0 |
0.0 |
33.307702 |
30.501723 |
26.102866 |
21.401228 |
24.75 |
24.00028 |
34.353172 |
39.051 |
Zobowiązania krótkoterminowe |
44.853658 |
30.686326 |
32.469319 |
42.147117 |
11.139165 |
14.202218 |
13.637458 |
15.083203 |
61.094904 |
52.284697 |
47.625742 |
52.658236 |
51.075935 |
68.655978 |
77.427 |
Rozliczenia międzyokresowe |
0.032577 |
0.088145 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(49.299936) |
1.783221 |
1.927269 |
0.391076 |
0.425663 |
2.288847 |
2.636262 |
0.0 |
Zobowiązania długoterminowe |
18.956739 |
22.492779 |
21.210037 |
19.760701 |
49.504119 |
51.1407 |
59.940722 |
79.192638 |
36.532277 |
42.824794 |
39.072873 |
35.771099 |
37.373886 |
33.205976 |
46.921 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.574 |
0.009535 |
0.009535 |
0.521676 |
0.842635 |
1.178848 |
0.240503 |
0.698185 |
0.535112 |
0.888 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.546 |
4.926 |
Zobowiązania ogółem |
63.810397 |
53.179106 |
53.679357 |
61.907818 |
60.643284 |
65.342918 |
73.578181 |
94.275842 |
97.627181 |
95.109492 |
86.698616 |
88.429336 |
88.449822 |
101.861954 |
124.348 |
Kapitał własny |
33.701068 |
37.289832 |
35.328905 |
36.289408 |
37.874492 |
41.683438 |
41.288855 |
43.812666 |
45.870644 |
48.320842 |
53.272845 |
56.997937 |
58.154187 |
59.126491 |
64.001 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
97.511466 |
90.468938 |
89.008262 |
98.197227 |
98.517776 |
107.026357 |
114.867036 |
138.088508 |
143.497826 |
143.430334 |
139.971462 |
145.427273 |
146.604009 |
160.988446 |
188.349 |
Inwestycje |
3.399673 |
3.136778 |
3.326778 |
3.326778 |
3.368263 |
3.368263 |
3.368263 |
3.368263 |
3.479511 |
3.438996 |
4.021887 |
4.23083 |
4.2432 |
4.222974 |
4.473 |
Dług (mln) |
25.300318 |
11.500318 |
7.700318 |
18.800318 |
14.300318 |
11.800318 |
22.801687 |
42.807702 |
49.251723 |
49.852866 |
40.151228 |
40.60023 |
43.54631 |
83.349201 |
73.509 |
Środki pieniężne i inne aktywa pieniężne |
0.754477 |
2.000877 |
1.549641 |
1.670553 |
3.394592 |
4.67152 |
3.564486 |
2.14818 |
0.517678 |
0.679224 |
0.785898 |
0.738134 |
1.01174 |
13.200795 |
19.181 |
Dług netto |
24.54584 |
9.49944 |
6.150676 |
17.129765 |
10.905725 |
7.128797 |
19.237201 |
40.659521 |
48.734045 |
49.173641 |
39.36533 |
39.862096 |
42.53457 |
70.148406 |
54.328 |
Ticker |
MAN.VI |
MAN.VI |
MAN.VI |
MAN.VI |
MAN.VI |
MAN.VI |
MAN.VI |
MAN.VI |
MAN.VI |
MAN.VI |
MAN.VI |
MAN.VI |
MAN.VI |
MAN.VI |
MAN.VI |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |